Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 22 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.10 GC 
Located in:     The Republic of Saolo 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,343.33M SC$ 
Cash Available Now  111,352.48M SC$Corporate cash
     
Products Sold Last Year  100,026.34M SC$ 
Profit Last Year  24,430.24M SC$ 
Net Profit Last Year  10,260.70M SC$ 
Products Sold Last Month  8,284.13M SC$ 
Profit Last Month  1,997.54M SC$Profit
Net Profit Last Month  838.97M SC$Net Profit
Assets  171,629.37M SC$Corporate assets
Market Value  660,459.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,449.01M SC$Value of materials
Production Last Month  1,510,890.79Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.88Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  982,654,169 
 
Cash Flow Data
Cash at start of previous month  104,507.53M SC$ 
     
Salaries Paid  -1,141.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,573.98M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,787.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -599.26M SC$Tax payments
Profit Payment Paid  -1,118.62M SC$ 
Upgrades Bought  -223.42M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,284.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,159.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  6,604.59  SC$Share price
Earning per Share In Recent Period  93.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,343.33M SC$   
Salaries Paid     1,141.65M SC$Salary Cost
Raw Materials Used     3,170.95M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     209.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,573.98M SC$ 
Total:  8,343.33M SC$  6,283.61M SC$ 
Year to Date
Income   Cost  
41,598.17M   
   5,708.86M 
   15,956.05M 
   938.36M 
   1,046.11M 
   0.00M 
   7,914.86M 
41,598.17M  31,564.25M 
Last Year
Income   Cost  
100,026.34M   
   13,700.38M 
   38,153.23M 
   2,250.73M 
   2,485.72M 
   0.00M 
   19,006.03M 
100,026.34M  75,596.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,750  100,750  21,730 
Medium Level Worker  123,750  123,750  28,290 
High Level Worker  46,750  46,750  32,800 
Low Level Manager  20,800  20,800  41,000 
Medium Level Manager  12,975  12,975  54,120 
High Level Manager  6,150  6,150  67,650 
Executive  2,200  2,200  141,450 
High Tech Engineer  54,000  54,000  54,530 
High Tech Senior  11,800  11,800  86,100 
High Tech Executive  1,355  1,355  172,200 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    803,941 tons    75,000    10.7    249    5,314 SC$    2,114 SC$
Computers    206,395 systems    25,000    8.3    303    7,880 SC$    2,643 SC$
Electric Power    7,082 million kwhs    1,250    5.7    224    1.05M SC$    434,700 SC$
Factory Maintenance    1,579 units    124    12.7    303    1.63M SC$    558,700 SC$
Gas    196,916 units    15,000    13.1    303    11,543 SC$    3,878 SC$
High Tech Services    376,231 units    25,000    15    301    4,960 SC$    1,676 SC$
Industrial Equipment    568,822 units    50,000    11.4    225    5,382 SC$    2,235 SC$
Household Products    178,803 tons    25,000    7.2    248    16,690 SC$    6,493 SC$
Robotics    451 units    51    8.8    225    585,947 SC$    258,210 SC$
Services    205,726 units    25,000    8.2    301    3,693 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page