Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Husson Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,574 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.64 GC 
Located in:     Federal Republic of Emmeria 
Controlled by:     Federal Republic of Emmeria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,503.74M SC$ 
Cash Available Now  152,069.34M SC$Corporate cash
     
Products Sold Last Year  43,073.97M SC$ 
Profit Last Year  10,800.49M SC$ 
Net Profit Last Year  5,265.24M SC$ 
Products Sold Last Month  3,203.55M SC$ 
Profit Last Month  502.39M SC$Profit
Net Profit Last Month  244.92M SC$Net Profit
Assets  191,128.38M SC$Corporate assets
Market Value  320,537.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,096.87M SC$Value of materials
Production Last Month  447,661.98Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,898.52M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -297.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -175.84M SC$Tax payments
Profit Payment Paid  -163.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,203.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,623.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  3,205.37  SC$Share price
Earning per Share In Recent Period  45.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,503.74M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,769.33M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     89.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,503.74M SC$  2,700.98M SC$ 
Year to Date
Income   Cost  
24,513.80M   
   4,437.64M 
   12,349.06M 
   1,458.24M 
   626.15M 
   0.00M 
   0.00M 
24,513.80M  18,871.09M 
Last Year
Income   Cost  
43,073.97M   
   7,607.35M 
   21,083.77M 
   2,498.64M 
   1,083.71M 
   0.00M 
   0.00M 
43,073.97M  32,273.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,016 million kwhs    300    10.1    180    787,095 SC$    421,659 SC$
Factory Maintenance    638 units    104    6.1    171    951,083 SC$    558,700 SC$
High Tech Services    37,698 units    8,000    4.7    171    2,866 SC$    1,676 SC$
Milk    2,559,675 m3s    290,000    8.8    179    4,616 SC$    2,567 SC$
Robotics    7 units    1    6.6    184    479,848 SC$    258,210 SC$
Services    171,638 units    16,000    10.7    176    2,182 SC$    1,238 SC$
Spices    9,373 tons    2,000    4.7    177    34,974 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Federal Republic of Emmeria

Back to main country page

Image  

Back to my home page