Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 25 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harta Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 25 5074 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.10 GC 
Located in:     The Independent State of Maoro 
Controlled by:     The Independent State of Maoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,605.44M SC$ 
Cash Available Now  159,931.68M SC$Corporate cash
     
Products Sold Last Year  42,832.52M SC$ 
Profit Last Year  11,896.50M SC$ 
Net Profit Last Year  4,907.31M SC$ 
Products Sold Last Month  3,509.15M SC$ 
Profit Last Month  954.50M SC$Profit
Net Profit Last Month  393.73M SC$Net Profit
Assets  200,151.38M SC$Corporate assets
Market Value  307,818.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,580.40M SC$Value of materials
Production Last Month  16,596.02Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,627.01M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -497.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.52M SC$Tax payments
Profit Payment Paid  -262.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,509.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,000.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.4Price earning ratio
Share Price  3,078.18  SC$Share price
Earning per Share In Recent Period  43.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,605.44M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,516.67M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,605.44M SC$  2,553.67M SC$ 
Year to Date
Income   Cost  
28,038.74M   
   5,906.11M 
   12,141.94M 
   1,664.62M 
   735.26M 
   0.00M 
   0.00M 
28,038.74M  20,447.93M 
Last Year
Income   Cost  
42,832.52M   
   8,858.46M 
   18,480.58M 
   2,496.06M 
   1,100.92M 
   0.00M 
   0.00M 
42,832.52M  30,936.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,900 
Medium Level Worker  48,000  48,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  13,000  13,000  30,000 
Medium Level Manager  9,400  9,400  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,060  2,060  103,500 
High Tech Engineer  85,000  85,000  39,900 
High Tech Senior  18,400  18,400  63,000 
High Tech Executive  3,000  3,000  126,000 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    875 units    0    -    184    58,719 SC$    43,790 SC$
Chemicals    396,389 tons    40,000    9.9    181    3,860 SC$    2,114 SC$
Def Weapons Maintenance    151 units    30    5    186    18,115 SC$    10,260 SC$
Displays    20,644 displays    2,500    8.3    174    3,352 SC$    1,967 SC$
Electric Components    376,215 units    37,500    10    177    3,728 SC$    2,114 SC$
Electric Motors    27,772 units    3,000    9.3    174    5,097 SC$    2,914 SC$
Electric Power    2,952 million kwhs    575    5.1    174    753,804 SC$    434,700 SC$
Electronic Components    287,458 units    37,500    7.7    178    2,906 SC$    1,646 SC$
Factory Maintenance    941 units    103    9.1    175    974,541 SC$    558,700 SC$
High Tech Services    28,844 units    7,500    3.8    186    3,149 SC$    1,676 SC$
Industrial Equipment    375,992 units    37,500    10    186    4,185 SC$    2,235 SC$
Machine Parts    271,900 units    40,000    6.8    186    3,787 SC$    2,023 SC$
Mobile Devices    17,606 devices    2,000    8.8    184    29,134 SC$    15,704 SC$
Navy Vessels Maintenance    511 units    45    11.4    178    1.24M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    180    122,074 SC$    101,170 SC$
Household Products    48,190 tons    5,000    9.6    172    11,046 SC$    6,493 SC$
Robotics    1,862 units    151    12.3    178    461,808 SC$    258,210 SC$
Services    23,195 units    5,000    4.6    178    2,172 SC$    1,162 SC$
Str Weapons Maintenance    32 units    0    -    179    1.56M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Maoro

Back to main country page

Image  

Back to my home page