Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     January 6 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.50 GC 
Located in:     The United Kingdom of Kutab 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,408.57M SC$ 
Cash Available Now  50,826.47M SC$Corporate cash
     
Products Sold Last Year  37,110.71M SC$ 
Profit Last Year  -115.94M SC$ 
Net Profit Last Year  -115.94M SC$ 
Products Sold Last Month  3,985.86M SC$ 
Profit Last Month  718.14M SC$Profit
Net Profit Last Month  301.62M SC$Net Profit
Assets  111,615.56M SC$Corporate assets
Market Value  270,215.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,124.02M SC$Value of materials
Production Last Month  57.92Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  239.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,538.04M SC$ 
     
Salaries Paid  -459.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -757.31M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -1,182.80M SC$ 
Raw Materials Bought  -4,473.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.44M SC$Tax payments
Profit Payment Paid  -402.16M SC$ 
Upgrades Bought  -214.19M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,985.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,630.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  2,702.16  SC$Share price
Earning per Share In Recent Period  47.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,408.57M SC$   
Salaries Paid     458.85M SC$Salary Cost
Raw Materials Used     1,736.85M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     129.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     757.31M SC$ 
Total:  4,408.57M SC$  3,271.23M SC$ 
Year to Date
Income   Cost  
43,602.91M   
   5,048.70M 
   19,222.04M 
   2,069.02M 
   1,429.12M 
   0.00M 
   8,214.01M 
43,602.91M  35,982.89M 
Last Year
Income   Cost  
37,110.71M   
   5,506.87M 
   21,081.92M 
   2,256.40M 
   1,528.93M 
   0.00M 
   6,852.54M 
37,110.71M  37,226.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  44,750  44,750  20,700 
High Level Worker  17,750  17,750  24,000 
Low Level Manager  7,800  7,800  30,000 
Medium Level Manager  5,000  5,000  39,600 
High Level Manager  2,075  2,075  49,500 
Executive  850  850  103,500 
High Tech Engineer  44,125  44,125  39,900 
High Tech Senior  9,225  9,225  63,000 
High Tech Executive  985  985  126,000 
     
Total:  199,560Number of Employees 199,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    361,972 tons    7,500    48.3    253    8,463 SC$    3,383 SC$
Chemicals    300,373 tons    25,000    12    145    3,128 SC$    2,114 SC$
Electric Components    235,741 units    40,000    5.9    267    5,697 SC$    2,114 SC$
Electric Power    5,473 million kwhs    450    12.2    151    704,448 SC$    434,700 SC$
Electronic Components    1,814,737 units    40,000    45.4    266    4,436 SC$    1,646 SC$
Factory Maintenance    1,788 units    154    11.6    151    853,395 SC$    558,700 SC$
High Tech Services    1,132,997 units    25,000    45.3    287    4,222 SC$    1,676 SC$
Plastics    48,256 tons    7,500    6.4    148    2,586 SC$    1,706 SC$
Robotics    1,032 units    89    11.7    148    388,990 SC$    258,210 SC$
Services    222,526 units    25,000    8.9    149    1,738 SC$    1,238 SC$
Steel    22,192 tons    5,000    4.4    149    6,583 SC$    4,334 SC$
Weapon Grade Components    27,610 units    4,000    6.9    146    157,957 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 230% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page