Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tarlao Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 22 4222 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.13 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,367.02M SC$ 
Cash Available Now  92,492.99M SC$Corporate cash
     
Products Sold Last Year  57,130.08M SC$ 
Profit Last Year  3,684.59M SC$ 
Net Profit Last Year  2,579.22M SC$ 
Products Sold Last Month  4,502.05M SC$ 
Profit Last Month  120.53M SC$Profit
Net Profit Last Month  84.37M SC$Net Profit
Assets  165,854.68M SC$Corporate assets
Market Value  284,970.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,122.91M SC$Value of materials
Production Last Month  1,117,543.52Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,670.06M SC$ 
     
Salaries Paid  -919.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -855.39M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -5,854.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -36.16M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,502.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,125.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  105.7Price earning ratio
Share Price  1,424.85  SC$Share price
Earning per Share In Recent Period  13.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,367.02M SC$   
Salaries Paid     919.41M SC$Salary Cost
Raw Materials Used     2,187.46M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     186.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     855.39M SC$ 
Total:  4,367.02M SC$  4,336.86M SC$ 
Year to Date
Income   Cost  
33,872.25M   
   6,437.11M 
   15,600.48M 
   1,316.11M 
   1,306.32M 
   0.00M 
   6,546.97M 
33,872.25M  31,206.97M 
Last Year
Income   Cost  
57,130.08M   
   11,034.16M 
   27,062.00M 
   2,255.16M 
   2,239.40M 
   0.00M 
   10,854.76M 
57,130.08M  53,445.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  21,200 
Medium Level Worker  89,500  89,500  27,600 
High Level Worker  24,750  24,750  32,000 
Low Level Manager  24,125  24,125  40,000 
Medium Level Manager  11,125  11,125  52,800 
High Level Manager  4,425  4,425  66,000 
Executive  1,275  1,275  138,000 
High Tech Engineer  42,750  42,750  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  1,155  1,155  168,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    955,862 tons    52,500    18.2    298    6,256 SC$    2,002 SC$
Building Materials    423,265 units    20,000    21.2    282    5,179 SC$    1,657 SC$
Cable TV Services    4,995 units    300    16.6    295    5,952 SC$    1,904 SC$
Cement    687,876 tons    50,000    13.8    218    4,773 SC$    2,190 SC$
Chemicals    782,307 tons    25,000    31.3    327    7,092 SC$    2,114 SC$
Electric Components    5,606 units    300    18.7    212    4,665 SC$    2,114 SC$
Electric Power    7,909 million kwhs    375    21.1    215    959,410 SC$    434,700 SC$
Factory Maintenance    2,326 units    114    20.4    293    1.69M SC$    558,700 SC$
Glass    76,612 tons    5,500    13.9    213    4,701 SC$    2,174 SC$
High Tech Services    868,161 units    7,500    115.8    294    5,058 SC$    1,676 SC$
Internet    4,482 units    300    14.9    296    9,981 SC$    3,292 SC$
Lead    19,581 tons    1,250    15.7    220    96,625 SC$    42,075 SC$
Robotics    2,477 units    126    19.7    214    568,669 SC$    258,210 SC$
Services    147,017 units    12,500    11.8    297    3,625 SC$    1,165 SC$
Steel    108,279 tons    10,000    10.8    212    8,347 SC$    3,934 SC$
Telephone    3,574 units    300    11.9    297    7,783 SC$    2,567 SC$
Wood    1,208,768 tons    62,500    19.3    216    5,159 SC$    2,310 SC$
Zinc    35,407 tons    2,000    17.7    217    74,764 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page