Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Ilonka Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 26 4298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.01 GC 
Located in:     The Republic of Bernoa santo 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,017.62M SC$ 
Cash Available Now  116,359.39M SC$Corporate cash
     
Products Sold Last Year  82,304.69M SC$ 
Profit Last Year  16,436.15M SC$ 
Net Profit Last Year  11,505.31M SC$ 
Products Sold Last Month  6,850.68M SC$ 
Profit Last Month  1,329.64M SC$Profit
Net Profit Last Month  930.75M SC$Net Profit
Assets  241,145.65M SC$Corporate assets
Market Value  728,848.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,995.03M SC$Value of materials
Production Last Month  399,095.98Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,168.87M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,301.63M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -169.16M SC$ 
Raw Materials Bought  -2,783.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,850.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,341.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  7,288.50  SC$Share price
Earning per Share In Recent Period  95.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,017.62M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     3,038.04M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     167.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,301.63M SC$ 
Total:  1,017.62M SC$  5,531.79M SC$ 
Year to Date
Income   Cost  
6,850.68M   
   836.21M 
   3,022.10M 
   188.22M 
   172.99M 
   0.00M 
   1,301.52M 
6,850.68M  5,521.04M 
Last Year
Income   Cost  
82,304.69M   
   10,036.93M 
   35,860.06M 
   2,256.26M 
   2,077.79M 
   0.00M 
   15,637.49M 
82,304.69M  65,868.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    7,123,401 tons    60,000    118.7    293    4,578 SC$    1,510 SC$
Electric Components    1,134,949 units    75,000    15.1    292    5,494 SC$    1,812 SC$
Electric Power    51,400 million kwhs    450    114.2    292    211,848 SC$    67,775 SC$
Electronic Components    1,267,940 units    50,000    25.4    259    4,578 SC$    1,510 SC$
Factory Maintenance    2,718 units    154    17.6    292    1.10M SC$    351,425 SC$
Glass    1,460,304 tons    75,000    19.5    283    6,964 SC$    2,084 SC$
High Tech Services    367,759 units    15,000    24.5    270    4,899 SC$    1,616 SC$
Mobile Devices    72,896 devices    5,000    14.6    215    30,072 SC$    13,137 SC$
Plastics    900,002 tons    50,000    18    294    4,584 SC$    1,557 SC$
Robotics    6,100 units    260    23.5    243    638,904 SC$    237,070 SC$
Services    296,939 units    15,000    19.8    293    3,525 SC$    1,163 SC$
Silver    666 tons    30    22.2    249    23.04M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  338,756.03 
Product Retained Each Month For Contracts  338,756.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page