Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  141,823 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 11 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.14 GC 
Located in:     The Independent State of Borrel 
Controlled by:     The Independent State of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,850.79M SC$ 
Cash Available Now  62,853.82M SC$Corporate cash
     
Products Sold Last Year  42.24M SC$ 
Profit Last Year  -821.75M SC$ 
Net Profit Last Year  -821.75M SC$ 
Products Sold Last Month  1,795.96M SC$ 
Profit Last Month  -735.74M SC$Profit
Net Profit Last Month  -735.74M SC$Net Profit
Assets  94,536.40M SC$Corporate assets
Market Value  3,344.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,961.63M SC$Value of materials
Production Last Month  5,852.07Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,407.08M SC$ 
     
Salaries Paid  -600.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -111.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,487.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,795.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,003.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  33.44  SC$Share price
Earning per Share In Recent Period  -72.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,850.79M SC$   
Salaries Paid     601.74M SC$Salary Cost
Raw Materials Used     1,656.77M SC$Cost of Material used
Fixed Property Cost     111.65M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,850.79M SC$  2,465.60M SC$ 
Year to Date
Income   Cost  
8,126.45M   
   3,605.49M 
   8,042.05M 
   425.40M 
   476.26M 
   0.00M 
   0.00M 
8,126.45M  12,549.20M 
Last Year
Income   Cost  
42.24M   
   709.33M 
   43.80M 
   18.99M 
   91.87M 
   0.00M 
   0.00M 
42.24M  863.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,380  58,380  15,741 
Medium Level Worker  50,380  50,380  20,493 
High Level Worker  25,090  25,090  23,760 
Low Level Manager  10,475  10,475  29,700 
Medium Level Manager  8,275  8,275  39,204 
High Level Manager  3,185  3,185  49,005 
Executive  1,895  1,895  102,465 
High Tech Engineer  63,465  63,465  39,501 
High Tech Senior  13,782  13,782  62,370 
High Tech Executive  1,995  1,995  124,740 
     
Total:  236,922Number of Employees 236,922   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    191,514 units    25,000    7.7    180    4,827 SC$    2,264 SC$
Carbon    15,017 tons    2,025    7.4    180    50,309 SC$    28,050 SC$
Chemicals    46,549 tons    6,000    7.8    180    3,683 SC$    2,114 SC$
Computers    35,257 systems    4,000    8.8    180    4,650 SC$    2,643 SC$
Electronic Components    60,217 units    7,500    8    182    3,013 SC$    1,646 SC$
Factory Maintenance    306 units    102    3    187    1.04M SC$    558,700 SC$
High Tech Services    66,502 units    9,000    7.4    180    2,773 SC$    1,676 SC$
Lithium    16,733 tons    2,025    8.3    180    165,912 SC$    92,400 SC$
Machine Parts    61,351 units    7,500    8.2    183    3,616 SC$    2,023 SC$
Household Products    6,553 tons    750    8.7    186    12,186 SC$    6,493 SC$
Robotics    643 units    174    3.7    180    448,525 SC$    258,210 SC$
Services    49,266 units    6,750    7.3    180    2,070 SC$    1,238 SC$
Software    48,299 units    6,000    8    188    3,634 SC$    2,023 SC$
Uranium    151 kilograms    75    2    180    12.02M SC$    7.13M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Borrel

Back to main country page

Image  

Back to my home page