Simcountry: Corporation page for: Sembioza Air Transport

Sembioza Air Transport

Product:				Air Transport
Latest Market Price:				1,359 SC$ per unit
Corporation Type:				national corporation
Founded:				March 22 3921
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.62 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,262.60M SC$
Cash Available Now		155,907.96M SC$

Products Sold Last Year		63,076.83M SC$
Profit Last Year		24,322.21M SC$
Net Profit Last Year		11,370.63M SC$
Products Sold Last Month		5,262.11M SC$
Profit Last Month		2,029.53M SC$
Net Profit Last Month		948.81M SC$
Assets		209,050.12M SC$
Market Value		554,969.35M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		25,990.49M SC$
Production Last Month		1,500,932.30
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.07

Cash Flow Data

Cash at start of previous month		152,279.22M SC$

Salaries Paid		-1,191.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.45M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,426.75M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-304.43M SC$
Profit Payment Paid		-1,552.59M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,262.11M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,857.13M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.6
Share Price		5,549.69 SC$
Earning per Share In Recent Period		94.78 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,262.60M SC$
Salaries Paid		1,191.99M SC$
Raw Materials Used		1,746.52M SC$
Fixed Property Cost		208.45M SC$
Maintenance Products Used		78.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,262.60M SC$	3,225.88M SC$

Year to Date

Income		Cost
10,523.71M
		2,383.98M
		3,505.95M
		416.85M
		157.86M
		0.00M
		0.00M
10,523.71M		6,464.63M

Last Year

Income		Cost
63,076.83M
		14,306.91M
		20,983.39M
		2,501.42M
		962.90M
		0.00M
		0.00M
63,076.83M		38,754.62M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	77,000	77,000	26,500
Medium Level Worker	51,000	51,000	34,500
High Level Worker	33,000	33,000	40,000
Low Level Manager	20,600	20,600	50,000
Medium Level Manager	14,500	14,500	66,000
High Level Manager	9,300	9,300	82,500
Executive	2,200	2,200	172,500
High Tech Engineer	63,000	63,000	66,500
High Tech Senior	14,600	14,600	105,000
High Tech Executive	1,560	1,560	210,000

Total:	286,760	286,760

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aircraft Fuel	1,143,518	tons	51,750	22.1	220	4,826 SC$	2,190 SC$
Books And Newspapers	248,618	units	9,000	27.6	222	3,981 SC$	1,752 SC$
Electric Power	4,196	million kwhs	200	21	222	202,184 SC$	97,680 SC$
Factory Maintenance	2,083	units	104	20	219	826,464 SC$	385,050 SC$
Gasoline	314,277	tons	11,250	27.9	219	4,542 SC$	2,144 SC$
High Tech Services	162,419	units	6,750	24.1	218	3,518 SC$	1,616 SC$
Luxury Goods	8,405	tons	500	16.8	222	1.19M SC$	573,800 SC$
Mobile Devices	140,855	devices	6,233	22.6	216	27,798 SC$	13,137 SC$
Household Products	15,794	tons	675	23.4	224	12,869 SC$	5,738 SC$
Robotics	3,209	units	201	16	228	541,921 SC$	237,070 SC$
Services	78,131	units	4,500	17.4	226	2,568 SC$	1,163 SC$

Product Offered

Market Situation for Air Transport

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.67

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip