Simcountry: Corporation page for: Klement hill Vacation

Tip

Little Upsilon: Mar 24 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Metalison

Score 34265.00

Game Level 4

World Rank 464

President: SuperSoldierRCP since Oct 2527

videos

War Rank 3

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				No war protection
War Experience:				Level 11

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

Klement hill Vacation

Product:				Vacation
Latest Market Price:				1,918 SC$ per unit
Corporation Type:				state corporation
Founded:				December 24 5252
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.33 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,574.76M SC$
Cash Available Now		142,559.72M SC$

Products Sold Last Year		66,538.11M SC$
Profit Last Year		27,583.52M SC$
Net Profit Last Year		12,895.30M SC$
Products Sold Last Month		5,346.31M SC$
Profit Last Month		2,105.91M SC$
Net Profit Last Month		984.51M SC$
Assets		203,219.63M SC$
Market Value		571,735.38M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		31,886.80M SC$
Production Last Month		1,080,671.26
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.07

Cash Flow Data

Cash at start of previous month		135,205.54M SC$

Salaries Paid		-1,268.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-315.89M SC$
Profit Payment Paid		-1,611.02M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,346.31M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		136,984.95M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.5
Share Price		5,717.35 SC$
Earning per Share In Recent Period		106.87 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,574.76M SC$
Salaries Paid		1,268.98M SC$
Raw Materials Used		1,675.48M SC$
Fixed Property Cost		207.93M SC$
Maintenance Products Used		86.52M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,574.76M SC$	3,238.91M SC$

Year to Date

Income		Cost
10,920.01M
		2,537.97M
		3,348.35M
		415.62M
		173.04M
		0.00M
		0.00M
10,920.01M		6,474.98M

Last Year

Income		Cost
66,538.11M
		15,227.81M
		20,181.95M
		2,497.06M
		1,047.77M
		0.00M
		0.00M
66,538.11M		38,954.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	94,000	94,000	26,500
Medium Level Worker	110,000	110,000	34,500
High Level Worker	44,000	44,000	40,000
Low Level Manager	24,100	24,100	50,000
Medium Level Manager	11,400	11,400	66,000
High Level Manager	4,700	4,700	82,500
Executive	1,400	1,400	172,500
High Tech Engineer	47,500	47,500	66,500
High Tech Senior	11,400	11,400	105,000
High Tech Executive	1,140	1,140	210,000

Total:	349,640	349,640

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Air Transport	8,149,461	units	325,000	25.1	221	3,017 SC$	1,359 SC$
Books And Newspapers	165,061	units	10,000	16.5	216	3,814 SC$	1,752 SC$
Computers	388,846	systems	15,000	25.9	219	4,080 SC$	1,921 SC$
Electric Power	9,016	million kwhs	350	25.8	220	206,454 SC$	97,680 SC$
Factory Maintenance	1,482	units	114	13	219	816,331 SC$	385,050 SC$
High Tech Services	196,710	units	7,500	26.2	223	3,392 SC$	1,616 SC$
Household Products	109,704	tons	5,000	21.9	217	12,090 SC$	5,738 SC$
Robotics	15	units	1	15.5	224	530,769 SC$	237,070 SC$
Services	124,930	units	7,500	16.7	224	2,616 SC$	1,163 SC$
Software	183,501	units	10,000	18.4	222	3,615 SC$	1,472 SC$

Product Offered

Market Situation for Vacation

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.73

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

900,000

Estimated Production This Month

900,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: