Simcountry: Corporation page for: Famagora Missile Interceptors

Famagora Missile Interceptors

Product:				Missile Interceptors
Latest Market Price:				468,100 SC$ per missile
Corporation Type:				state corporation
Founded:				July 23 4660
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.74 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,694.17M SC$
Cash Available Now		171,445.82M SC$

Products Sold Last Year		56,251.24M SC$
Profit Last Year		26,383.86M SC$
Net Profit Last Year		12,334.45M SC$
Products Sold Last Month		4,694.17M SC$
Profit Last Month		2,209.02M SC$
Net Profit Last Month		1,032.72M SC$
Assets		216,131.70M SC$
Market Value		628,447.14M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		15,404.41M SC$
Production Last Month		3,902.42
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		268.4
Production Process Effectivity		200
Welfare Index		120.07

Cash Flow Data

Cash at start of previous month		165,609.18M SC$

Salaries Paid		-1,158.10M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.12M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-331.35M SC$
Profit Payment Paid		-1,689.90M SC$
Upgrades Bought		-164.23M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,694.17M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		166,751.65M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		6,284.47 SC$
Earning per Share In Recent Period		102.86 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,694.17M SC$
Salaries Paid		1,157.83M SC$
Raw Materials Used		1,041.89M SC$
Fixed Property Cost		208.12M SC$
Maintenance Products Used		78.57M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,694.17M SC$	2,486.41M SC$

Year to Date

Income		Cost
9,388.34M
		2,316.20M
		2,082.76M
		415.99M
		157.14M
		0.00M
		0.00M
9,388.34M		4,972.09M

Last Year

Income		Cost
56,251.24M
		13,894.45M
		12,522.66M
		2,494.54M
		955.73M
		0.00M
		0.00M
56,251.24M		29,867.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	87,000	87,000	26,500
Medium Level Worker	74,000	74,000	34,500
High Level Worker	37,000	37,000	40,000
Low Level Manager	10,100	10,100	50,000
Medium Level Manager	7,100	7,100	66,000
High Level Manager	3,800	3,800	82,500
Executive	1,900	1,900	172,500
High Tech Engineer	61,700	61,700	66,500
High Tech Senior	13,500	13,500	105,000
High Tech Executive	2,000	2,000	210,000

Total:	298,100	298,100

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	22,057	tons	2,000	11	213	6,606 SC$	3,140 SC$
Ammunition Components	67,392	units	4,500	15	215	92,749 SC$	43,337 SC$
Chemicals	189,242	tons	10,000	18.9	222	3,410 SC$	1,510 SC$
Computers	373,791	systems	15,000	24.9	214	4,348 SC$	1,921 SC$
Electric Power	3,567	million kwhs	150	23.8	223	217,737 SC$	97,680 SC$
Electronic Components	678,968	units	35,000	19.4	223	3,445 SC$	1,510 SC$
Factory Maintenance	1,769	units	104	17	218	816,333 SC$	385,050 SC$
High Tech Services	156,459	units	10,000	15.6	220	3,539 SC$	1,616 SC$
Industrial Equipment	394,224	units	15,000	26.3	220	3,608 SC$	1,661 SC$
Robotics	650	units	31	21	217	519,953 SC$	237,070 SC$
Services	104,250	units	5,000	20.9	215	2,192 SC$	1,163 SC$
Steel	23,052	tons	1,000	23.1	222	7,210 SC$	3,262 SC$

Product Offered

Market Situation for Missile Interceptor

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

3,250

Estimated Production This Month

3,250

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip