Simcountry: Corporation page for: Ford Missile Interceptors

Ford Missile Interceptors

Product:				Missile Interceptors
Latest Market Price:				468,100 SC$ per missile
Corporation Type:				state corporation
Founded:				September 24 4660
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.70 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,712.44M SC$
Cash Available Now		151,886.81M SC$

Products Sold Last Year		56,488.59M SC$
Profit Last Year		26,352.83M SC$
Net Profit Last Year		12,319.95M SC$
Products Sold Last Month		4,712.44M SC$
Profit Last Month		2,208.04M SC$
Net Profit Last Month		1,032.26M SC$
Assets		216,798.48M SC$
Market Value		627,362.84M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,298.64M SC$
Production Last Month		3,902.42
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.07

Cash Flow Data

Cash at start of previous month		167,310.10M SC$

Salaries Paid		-1,158.10M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.47M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-331.21M SC$
Profit Payment Paid		-1,689.15M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,712.44M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		-20,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		148,472.53M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		6,273.63 SC$
Earning per Share In Recent Period		102.75 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,712.44M SC$
Salaries Paid		1,157.83M SC$
Raw Materials Used		1,058.98M SC$
Fixed Property Cost		208.47M SC$
Maintenance Products Used		80.37M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,712.44M SC$	2,505.65M SC$

Year to Date

Income		Cost
9,424.88M
		2,316.20M
		2,117.52M
		416.86M
		160.74M
		0.00M
		0.00M
9,424.88M		5,011.32M

Last Year

Income		Cost
56,488.59M
		13,894.45M
		12,774.16M
		2,499.21M
		967.94M
		0.00M
		0.00M
56,488.59M		30,135.76M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	87,000	87,000	26,500
Medium Level Worker	74,000	74,000	34,500
High Level Worker	37,000	37,000	40,000
Low Level Manager	10,100	10,100	50,000
Medium Level Manager	7,100	7,100	66,000
High Level Manager	3,800	3,800	82,500
Executive	1,900	1,900	172,500
High Tech Engineer	61,700	61,700	66,500
High Tech Senior	13,500	13,500	105,000
High Tech Executive	2,000	2,000	210,000

Total:	298,100	298,100

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	32,572	tons	2,000	16.3	224	7,188 SC$	3,140 SC$
Ammunition Components	64,305	units	4,500	14.3	223	96,941 SC$	43,337 SC$
Chemicals	246,466	tons	10,000	24.6	218	3,260 SC$	1,510 SC$
Computers	356,223	systems	15,000	23.7	218	4,309 SC$	1,921 SC$
Electric Power	4,131	million kwhs	150	27.5	220	209,988 SC$	97,680 SC$
Electronic Components	555,382	units	35,000	15.9	216	3,181 SC$	1,510 SC$
Factory Maintenance	1,557	units	104	15	223	848,743 SC$	385,050 SC$
High Tech Services	236,178	units	10,000	23.6	222	3,503 SC$	1,616 SC$
Industrial Equipment	433,397	units	15,000	28.9	226	3,785 SC$	1,661 SC$
Robotics	711	units	31	22.9	215	507,809 SC$	237,070 SC$
Services	121,815	units	5,000	24.4	217	2,381 SC$	1,163 SC$
Steel	20,606	tons	1,000	20.6	213	6,880 SC$	3,262 SC$

Product Offered

Market Situation for Missile Interceptor

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.90

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

3,250

Estimated Production This Month

3,250

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip