Simcountry: Corporation page for: Passadna Services

Tip

Little Upsilon: Mar 25 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Metalison

Score 34265.00

Game Level 4

World Rank 464

President: SuperSoldierRCP since Oct 2527

videos

War Rank 3

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				No war protection
War Experience:				Level 11

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

Passadna Services

Product:				Services
Latest Market Price:				1,163 SC$ per unit
Corporation Type:				state corporation
Founded:				September 25 4145
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				27.14 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,788.30M SC$
Cash Available Now		157,266.88M SC$

Products Sold Last Year		53,050.15M SC$
Profit Last Year		26,415.14M SC$
Net Profit Last Year		12,349.08M SC$
Products Sold Last Month		4,766.33M SC$
Profit Last Month		2,550.00M SC$
Net Profit Last Month		1,192.12M SC$
Assets		197,119.71M SC$
Market Value		637,853.30M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		12,971.95M SC$
Production Last Month		1,530,950.95
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.07

Cash Flow Data

Cash at start of previous month		153,873.79M SC$

Salaries Paid		-1,182.39M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.27M SC$
Maintenance Products Bought		-1,054.48M SC$
Raw Materials Bought		-787.52M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-382.50M SC$
Profit Payment Paid		-1,950.75M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,766.33M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		153,074.22M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		6,378.53 SC$
Earning per Share In Recent Period		104.34 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,788.30M SC$
Salaries Paid		1,182.39M SC$
Raw Materials Used		737.66M SC$
Fixed Property Cost		208.27M SC$
Maintenance Products Used		87.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,788.30M SC$	2,215.63M SC$

Year to Date

Income		Cost
9,204.18M
		2,364.78M
		1,479.59M
		416.73M
		173.04M
		0.00M
		0.00M
9,204.18M		4,434.14M

Last Year

Income		Cost
53,050.15M
		14,190.97M
		8,904.99M
		2,500.74M
		1,038.30M
		0.00M
		0.00M
53,050.15M		26,635.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	104,000	104,000	26,500
Medium Level Worker	75,000	75,000	34,500
High Level Worker	15,000	15,000	40,000
Low Level Manager	24,600	24,600	50,000
Medium Level Manager	14,400	14,400	66,000
High Level Manager	6,200	6,200	82,500
Executive	2,300	2,300	172,500
High Tech Engineer	53,700	53,700	66,500
High Tech Senior	12,300	12,300	105,000
High Tech Executive	1,400	1,400	210,000

Total:	308,900	308,900

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Air Transport	845,041	units	42,500	19.9	223	2,975 SC$	1,359 SC$
Books And Newspapers	367,284	units	14,000	26.2	218	3,865 SC$	1,752 SC$
Computers	213,796	systems	10,000	21.4	218	4,249 SC$	1,921 SC$
Electric Power	6,260	million kwhs	250	25	223	223,357 SC$	97,680 SC$
Factory Maintenance	2,513	units	114	22	221	856,462 SC$	385,050 SC$
High Tech Services	186,676	units	10,000	18.7	223	3,643 SC$	1,616 SC$
Mobile Devices	29,996	devices	2,000	15	223	29,679 SC$	13,137 SC$
Household Products	119,026	tons	6,000	19.8	223	13,002 SC$	5,738 SC$
Robotics	2,709	units	151	17.9	223	532,426 SC$	237,070 SC$
Software	357,828	units	12,500	28.6	223	3,140 SC$	1,472 SC$

Product Offered

Market Situation for Services

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.17

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,275,000

Estimated Production This Month

1,275,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: