Simcountry: Corporation page for: Parchim Gold

Parchim Gold

Product:				Gold
Latest Market Price:				107.87M SC$ per ton
Corporation Type:				state corporation
Founded:				December 23 5246
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				48.31 GC
Located in:				Metalison
Controlled by:				Metalison
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,213.66M SC$
Cash Available Now		159,858.30M SC$

Products Sold Last Year		84,385.58M SC$
Profit Last Year		52,631.11M SC$
Net Profit Last Year		24,605.04M SC$
Products Sold Last Month		6,679.31M SC$
Profit Last Month		4,021.95M SC$
Net Profit Last Month		1,880.26M SC$
Assets		207,967.76M SC$
Market Value		1,135,394.71M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,840.92M SC$
Production Last Month		24.01
Production Level Last Month		120.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		120.07

Available Natural Resource

Resource		Gold
Remaining		376,149

Cash Flow Data

Cash at start of previous month		151,524.83M SC$

Salaries Paid		-1,322.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.55M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-603.29M SC$
Profit Payment Paid		-3,076.79M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,679.31M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,993.04M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		55.6
Share Price		11,353.95 SC$
Earning per Share In Recent Period		204.30 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,213.66M SC$
Salaries Paid		1,322.47M SC$
Raw Materials Used		1,025.71M SC$
Fixed Property Cost		208.55M SC$
Maintenance Products Used		97.12M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	7,213.66M SC$	2,653.84M SC$

Year to Date

Income		Cost
13,892.97M
		2,644.94M
		2,056.35M
		416.80M
		194.23M
		0.00M
		0.00M
13,892.97M		5,312.32M

Last Year

Income		Cost
84,385.58M
		15,871.35M
		12,223.86M
		2,499.57M
		1,159.69M
		0.00M
		0.00M
84,385.58M		31,754.47M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	110,000	110,000	26,500
Medium Level Worker	118,000	118,000	34,500
High Level Worker	49,000	49,000	40,000
Low Level Manager	18,600	18,600	50,000
Medium Level Manager	12,200	12,200	66,000
High Level Manager	6,600	6,600	82,500
Executive	2,050	2,050	172,500
High Tech Engineer	45,600	45,600	66,500
High Tech Senior	9,900	9,900	105,000
High Tech Executive	1,040	1,040	210,000

Total:	372,990	372,990

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	1,184,371	tons	50,000	23.7	220	3,332 SC$	1,510 SC$
Coal	105,176	tons	8,000	13.1	215	5,581 SC$	2,624 SC$
Electric Power	7,647	million kwhs	450	17	227	223,998 SC$	97,680 SC$
Factory Maintenance	1,859	units	124	15	226	871,428 SC$	385,050 SC$
High Tech Services	181,193	units	12,500	14.5	220	3,599 SC$	1,616 SC$
Household Products	627,136	tons	30,000	20.9	221	12,821 SC$	5,738 SC$
Robotics	1,335	units	51	26.2	218	520,769 SC$	237,070 SC$
Services	248,177	units	12,500	19.9	219	2,193 SC$	1,163 SC$

Product Offered

Market Situation for Gold

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.82

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Metalison

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip