Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     August 20 3765 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.81 GC 
Located in:     Altair 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,711.86M SC$ 
Cash Available Now  83,278.37M SC$Corporate cash
     
Products Sold Last Year  69,238.74M SC$ 
Profit Last Year  13,166.76M SC$ 
Net Profit Last Year  8,393.81M SC$ 
Products Sold Last Month  5,712.27M SC$ 
Profit Last Month  1,043.71M SC$Profit
Net Profit Last Month  665.37M SC$Net Profit
Assets  161,702.95M SC$Corporate assets
Market Value  559,608.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,113.89M SC$Value of materials
Production Last Month  781,493.45Production for the month
Production Level Last Month  118.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,522.61M SC$ 
     
Salaries Paid  -755.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,085.33M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -831.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.56M SC$Tax payments
Profit Payment Paid  -443.58M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,712.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,566.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  5,596.08  SC$Share price
Earning per Share In Recent Period  79.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,711.86M SC$   
Salaries Paid     754.41M SC$Salary Cost
Raw Materials Used     2,450.81M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     168.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,085.33M SC$ 
Total:  5,711.86M SC$  4,647.40M SC$ 
Year to Date
Income   Cost  
40,752.45M   
   5,282.67M 
   17,099.47M 
   1,315.74M 
   1,182.66M 
   0.00M 
   7,743.67M 
40,752.45M  32,624.20M 
Last Year
Income   Cost  
69,238.74M   
   9,055.61M 
   29,572.82M 
   2,258.82M 
   2,029.02M 
   0.00M 
   13,155.72M 
69,238.74M  56,071.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  52,000  52,000  21,735 
High Level Worker  38,250  38,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  9,525  9,525  41,580 
High Level Manager  4,950  4,950  51,975 
Executive  1,720  1,720  108,675 
High Tech Engineer  79,375  79,375  41,895 
High Tech Senior  17,500  17,500  66,150 
High Tech Executive  2,325  2,325  132,300 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    154,272 displays    10,000    15.4    215    4,960 SC$    2,295 SC$
Electric Components    991,703 units    65,000    15.3    213    4,594 SC$    2,114 SC$
Electric Power    10,649 million kwhs    550    19.4    212    988,515 SC$    434,700 SC$
Electronic Components    1,610,621 units    65,000    24.8    291    4,967 SC$    1,646 SC$
Factory Maintenance    1,544 units    144    10.7    210    1.18M SC$    558,700 SC$
High Tech Services    178,849 units    10,000    17.9    294    5,082 SC$    1,676 SC$
Iron    66,397 tons    2,500    26.6    211    5,537 SC$    2,640 SC$
Mobile Devices    175,602 devices    10,000    17.6    218    37,232 SC$    15,704 SC$
Robotics    4,899 units    220    22.3    207    541,325 SC$    258,210 SC$
Services    92,871 units    7,500    12.4    297    3,754 SC$    1,238 SC$
Software    2,433,171 units    70,000    34.8    259    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page