Simcountry: Corporation page for: Bellavista Missile Interceptor

Bellavista Missile Interceptor

Product:				Missile Interceptors
Latest Market Price:				468,100 SC$ per missile
Corporation Type:				state corporation
Founded:				August 25 4660
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.95 GC
Located in:				Altair
Controlled by:				Altair
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,674.92M SC$
Cash Available Now		165,638.11M SC$

Products Sold Last Year		56,293.06M SC$
Profit Last Year		26,178.96M SC$
Net Profit Last Year		12,238.66M SC$
Products Sold Last Month		4,693.11M SC$
Profit Last Month		2,199.51M SC$
Net Profit Last Month		1,028.27M SC$
Assets		214,573.45M SC$
Market Value		633,259.41M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		13,522.89M SC$
Production Last Month		3,886.24
Production Level Last Month		119.60 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		268.2
Production Process Effectivity		200
Welfare Index		119.58

Cash Flow Data

Cash at start of previous month		165,736.50M SC$

Salaries Paid		-1,157.83M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.05M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-329.93M SC$
Profit Payment Paid		-1,682.63M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,693.11M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		167,051.18M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.0
Share Price		6,332.59 SC$
Earning per Share In Recent Period		102.06 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,674.92M SC$
Salaries Paid		1,157.83M SC$
Raw Materials Used		1,047.19M SC$
Fixed Property Cost		208.05M SC$
Maintenance Products Used		79.24M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,674.92M SC$	2,492.30M SC$

Year to Date

Income		Cost
4,693.11M
		1,157.83M
		1,047.61M
		208.16M
		80.01M
		0.00M
		0.00M
4,693.11M		2,493.60M

Last Year

Income		Cost
56,293.06M
		13,894.73M
		12,767.06M
		2,496.60M
		955.71M
		0.00M
		0.00M
56,293.06M		30,114.10M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	87,000	87,000	26,500
Medium Level Worker	74,000	74,000	34,500
High Level Worker	37,000	37,000	40,000
Low Level Manager	10,100	10,100	50,000
Medium Level Manager	7,100	7,100	66,000
High Level Manager	3,800	3,800	82,500
Executive	1,900	1,900	172,500
High Tech Engineer	61,700	61,700	66,500
High Tech Senior	13,500	13,500	105,000
High Tech Executive	2,000	2,000	210,000

Total:	298,100	298,100

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	27,774	tons	2,000	13.9	214	6,597 SC$	3,140 SC$
Ammunition Components	127,120	units	4,500	28.2	224	94,714 SC$	42,037 SC$
Chemicals	213,363	tons	10,000	21.3	224	3,444 SC$	1,510 SC$
Computers	321,304	systems	15,000	21.4	218	4,234 SC$	2,114 SC$
Electric Power	2,803	million kwhs	150	18.7	223	215,080 SC$	97,680 SC$
Electronic Components	463,735	units	35,000	13.2	218	3,201 SC$	1,510 SC$
Factory Maintenance	1,345	units	103	13.1	222	861,017 SC$	385,050 SC$
High Tech Services	206,839	units	10,000	20.7	221	3,524 SC$	1,616 SC$
Industrial Equipment	254,300	units	15,000	17	220	3,659 SC$	1,661 SC$
Robotics	777	units	31	25.1	222	538,659 SC$	237,070 SC$
Services	85,453	units	5,000	17.1	214	2,176 SC$	998 SC$
Steel	15,851	tons	1,000	15.9	222	7,393 SC$	3,262 SC$

Product Offered

Market Situation for Missile Interceptor

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

3,250

Estimated Production This Month

3,250

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Altair

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip