Simcountry: Corporation page for: Brown Missile Interceptors

Brown Missile Interceptors

Product:				Missile Interceptors
Latest Market Price:				468,100 SC$ per missile
Corporation Type:				state corporation
Founded:				May 25 4660
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.91 GC
Located in:				Altair
Controlled by:				Altair
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,693.11M SC$
Cash Available Now		162,943.37M SC$

Products Sold Last Year		56,274.87M SC$
Profit Last Year		26,153.10M SC$
Net Profit Last Year		12,226.57M SC$
Products Sold Last Month		4,693.11M SC$
Profit Last Month		2,206.23M SC$
Net Profit Last Month		1,031.41M SC$
Assets		208,638.31M SC$
Market Value		632,330.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,446.52M SC$
Production Last Month		3,886.24
Production Level Last Month		119.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		119.58

Cash Flow Data

Cash at start of previous month		157,122.81M SC$

Salaries Paid		-1,157.83M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.76M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-181.39M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-330.93M SC$
Profit Payment Paid		-1,687.77M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,693.11M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		158,250.25M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.0
Share Price		6,323.30 SC$
Earning per Share In Recent Period		101.99 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,693.11M SC$
Salaries Paid		1,157.83M SC$
Raw Materials Used		1,039.97M SC$
Fixed Property Cost		207.76M SC$
Maintenance Products Used		80.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,693.11M SC$	2,486.28M SC$

Year to Date

Income		Cost
4,693.11M
		1,157.83M
		1,040.52M
		207.80M
		80.73M
		0.00M
		0.00M
4,693.11M		2,486.88M

Last Year

Income		Cost
56,274.87M
		13,894.45M
		12,762.41M
		2,497.03M
		967.88M
		0.00M
		0.00M
56,274.87M		30,121.77M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	87,000	87,000	26,500
Medium Level Worker	74,000	74,000	34,500
High Level Worker	37,000	37,000	40,000
Low Level Manager	10,100	10,100	50,000
Medium Level Manager	7,100	7,100	66,000
High Level Manager	3,800	3,800	82,500
Executive	1,900	1,900	172,500
High Tech Engineer	61,700	61,700	66,500
High Tech Senior	13,500	13,500	105,000
High Tech Executive	2,000	2,000	210,000

Total:	298,100	298,100

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	39,829	tons	2,000	19.9	219	6,715 SC$	3,140 SC$
Ammunition Components	76,584	units	4,500	17	219	92,381 SC$	42,037 SC$
Chemicals	203,356	tons	10,000	20.3	223	3,463 SC$	1,510 SC$
Computers	270,003	systems	15,000	18	223	4,466 SC$	2,114 SC$
Electric Power	4,045	million kwhs	150	27	215	205,797 SC$	97,680 SC$
Electronic Components	866,451	units	35,000	24.8	218	3,221 SC$	1,510 SC$
Factory Maintenance	1,380	units	104	13.3	224	855,572 SC$	385,050 SC$
High Tech Services	212,102	units	10,000	21.2	222	3,484 SC$	1,616 SC$
Industrial Equipment	353,388	units	15,000	23.6	225	3,782 SC$	1,661 SC$
Robotics	450	units	31	14.5	223	534,934 SC$	237,070 SC$
Services	142,112	units	5,000	28.4	215	2,193 SC$	998 SC$
Steel	22,057	tons	1,000	22.1	218	7,127 SC$	3,262 SC$

Product Offered

Market Situation for Missile Interceptor

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.81

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

3,250

Estimated Production This Month

3,250

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Altair

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip