Simcountry: Corporation page for: Addison Interceptor Missiles

Addison Interceptor Missiles

Product:				Interceptor Missiles
Latest Market Price:				510,380 SC$ per missile
Corporation Type:				state corporation
Founded:				April 28 4659
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				27.02 GC
Located in:				Altair
Controlled by:				Altair
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,486.27M SC$
Cash Available Now		163,095.07M SC$

Products Sold Last Year		53,824.16M SC$
Profit Last Year		26,322.77M SC$
Net Profit Last Year		12,305.89M SC$
Products Sold Last Month		4,487.59M SC$
Profit Last Month		2,206.62M SC$
Net Profit Last Month		1,031.60M SC$
Assets		206,978.39M SC$
Market Value		634,879.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,581.06M SC$
Production Last Month		3,407.93
Production Level Last Month		119.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		119.58

Cash Flow Data

Cash at start of previous month		157,338.00M SC$

Salaries Paid		-989.50M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.24M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-330.99M SC$
Profit Payment Paid		-1,688.07M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,487.59M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		158,608.79M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.9
Share Price		6,348.79 SC$
Earning per Share In Recent Period		102.60 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,486.27M SC$
Salaries Paid		989.50M SC$
Raw Materials Used		985.23M SC$
Fixed Property Cost		208.24M SC$
Maintenance Products Used		96.69M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,486.27M SC$	2,279.65M SC$

Year to Date

Income		Cost
4,487.59M
		989.50M
		986.55M
		208.23M
		96.69M
		0.00M
		0.00M
4,487.59M		2,280.96M

Last Year

Income		Cost
53,824.16M
		11,874.48M
		11,966.69M
		2,498.55M
		1,161.68M
		0.00M
		0.00M
53,824.16M		27,501.39M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	26,500
Medium Level Worker	71,000	71,000	34,500
High Level Worker	37,000	37,000	40,000
Low Level Manager	10,033	10,033	50,000
Medium Level Manager	6,500	6,500	66,000
High Level Manager	2,900	2,900	82,500
Executive	1,500	1,500	172,500
High Tech Engineer	42,200	42,200	66,500
High Tech Senior	8,900	8,900	105,000
High Tech Executive	1,100	1,100	210,000

Total:	277,133	277,133

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	35,704	tons	2,500	14.3	218	6,696 SC$	3,140 SC$
Ammunition Components	56,842	units	3,000	18.9	218	94,901 SC$	42,037 SC$
Chemicals	239,394	tons	15,000	16	217	3,174 SC$	1,510 SC$
Computers	228,065	systems	12,500	18.2	224	4,467 SC$	2,114 SC$
Electric Power	6,640	million kwhs	250	26.6	224	214,507 SC$	97,680 SC$
Electronic Components	668,562	units	50,000	13.4	228	3,463 SC$	1,510 SC$
Factory Maintenance	1,974	units	124	15.9	225	864,344 SC$	385,050 SC$
High Tech Services	204,822	units	15,000	13.7	213	3,397 SC$	1,616 SC$
Industrial Equipment	148,115	units	7,500	19.7	221	3,681 SC$	1,661 SC$
Robotics	609	units	31	19.6	218	518,594 SC$	237,070 SC$
Services	228,296	units	15,000	15.2	223	2,277 SC$	998 SC$
Steel	25,023	tons	1,000	25	218	6,878 SC$	3,262 SC$

Product Offered

Market Situation for Interceptor Missile

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.94

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

2,850

Estimated Production This Month

2,850

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Altair

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip