Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Parana

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.25
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -2.75B SC$ Total Profit This Month
Total Assets:    8.20T SC$ Total State Assets
  
Country Assets
Population:    30,183,435 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

El Paso Helicopter Missiles

Product:     Helicopter Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 13 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.95 GC 
Located in:     The Independent State of Parana 
Controlled by:     The Independent State of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,908.84M SC$ 
Cash Available Now  60,754.03M SC$Corporate cash
     
Products Sold Last Year  36,418.42M SC$ 
Profit Last Year  19,200.11M SC$ 
Net Profit Last Year  10,080.06M SC$ 
Products Sold Last Month  2,764.11M SC$ 
Profit Last Month  1,295.29M SC$Profit
Net Profit Last Month  680.03M SC$Net Profit
Assets  90,256.49M SC$Corporate assets
Market Value  116,419.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,018.91M SC$Value of materials
Production Last Month  2,214.38Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,608.09M SC$ 
     
Salaries Paid  -507.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -177.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.59M SC$Tax payments
Profit Payment Paid  -453.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,764.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,845.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.1Price earning ratio
Share Price  1,164.19  SC$Share price
Earning per Share In Recent Period  82.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,908.84M SC$   
Salaries Paid     507.31M SC$Salary Cost
Raw Materials Used     697.71M SC$Cost of Material used
Fixed Property Cost     177.77M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,908.84M SC$  1,476.91M SC$ 
Year to Date
Income   Cost  
2,764.11M   
   507.31M 
   692.92M 
   174.46M 
   94.13M 
   0.00M 
   0.00M 
2,764.11M  1,468.82M 
Last Year
Income   Cost  
36,418.42M   
   6,087.66M 
   8,308.93M 
   1,703.97M 
   1,117.76M 
   0.00M 
   0.00M 
36,418.42M  17,218.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  38,000  38,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  7,900  7,900  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  208,900Number of Employees 208,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    60,481 tons    12,500    4.8    180    5,608 SC$    3,339 SC$
Ammunition Components    7,275 units    2,000    3.6    183    89,218 SC$    49,075 SC$
Chemicals    49,595 tons    10,000    5    181    3,820 SC$    2,114 SC$
Computers    36,029 systems    7,500    4.8    188    4,872 SC$    2,567 SC$
Electric Power    498 million kwhs    125    4    180    685,355 SC$    392,600 SC$
Electronic Components    99,021 units    17,500    5.7    180    2,842 SC$    1,646 SC$
Factory Maintenance    928 units    104    8.9    180    1.00M SC$    558,700 SC$
High Tech Services    57,836 units    15,000    3.9    181    2,849 SC$    1,676 SC$
Industrial Equipment    115,761 units    22,500    5.1    181    4,045 SC$    2,235 SC$
Robotics    296 units    31    9.6    180    449,088 SC$    258,210 SC$
Services    77,938 units    15,000    5.2    180    2,175 SC$    1,238 SC$
Steel    29,064 tons    5,000    5.8    182    7,863 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Helicopter Missile 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parana

Back to main country page

 

Back to my home page