Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Parana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.25
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -2.75B SC$ Total Profit This Month
Total Assets:    8.20T SC$ Total State Assets
  
Country Assets
Population:    30,183,435 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Morana Radar Planes

Product:     Radar Planes 
Latest Market Price:  Market Price  1.12B SC$ per plane 
Corporation Type:     state corporation 
Founded:     February 13 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.14 GC 
Located in:     The Independent State of Parana 
Controlled by:     The Independent State of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,737.78M SC$ 
Cash Available Now  64,190.41M SC$Corporate cash
     
Products Sold Last Year  42,662.33M SC$ 
Profit Last Year  14,348.57M SC$ 
Net Profit Last Year  7,533.00M SC$ 
Products Sold Last Month  2,397.99M SC$ 
Profit Last Month  132.66M SC$Profit
Net Profit Last Month  69.64M SC$Net Profit
Assets  106,328.56M SC$Corporate assets
Market Value  26,809.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,660.35M SC$Value of materials
Production Last Month  1.46Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,699.10M SC$ 
     
Salaries Paid  -497.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,872.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -39.80M SC$Tax payments
Profit Payment Paid  -46.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,397.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,452.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.6Price earning ratio
Share Price  268.09  SC$Share price
Earning per Share In Recent Period  58.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,737.78M SC$   
Salaries Paid     497.77M SC$Salary Cost
Raw Materials Used     1,476.19M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     141.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,737.78M SC$  2,303.48M SC$ 
Year to Date
Income   Cost  
2,397.99M   
   497.77M 
   1,440.25M 
   185.62M 
   141.71M 
   0.00M 
   0.00M 
2,397.99M  2,265.33M 
Last Year
Income   Cost  
42,662.33M   
   5,923.40M 
   18,752.24M 
   1,955.72M 
   1,682.40M 
   0.00M 
   0.00M 
42,662.33M  28,313.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,000  66,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  7,317  7,317  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  44,200  44,200  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  360  360  124,740 
     
Total:  218,477Number of Employees 218,477   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    77,505 tons    7,500    10.3    180    5,813 SC$    3,339 SC$
Computers    302,080 systems    30,000    10.1    180    4,546 SC$    2,567 SC$
Electric Power    4,365 million kwhs    400    10.9    180    653,697 SC$    392,600 SC$
Electronic Components    299,854 units    30,000    10    183    3,022 SC$    1,646 SC$
Factory Maintenance    915 units    154    5.9    183    1.03M SC$    558,700 SC$
High Tech Services    267,812 units    25,000    10.7    186    2,947 SC$    1,676 SC$
Industrial Equipment    226,981 units    25,000    9.1    180    3,908 SC$    2,235 SC$
Plastics    51,668 tons    5,000    10.3    187    3,237 SC$    1,706 SC$
Robotics    282 units    51    5.5    180    440,309 SC$    258,210 SC$
Services    282,086 units    25,000    11.3    180    2,135 SC$    1,238 SC$
Steel    11,198 tons    5,000    2.2    182    7,912 SC$    4,334 SC$
Weapon Grade Components    43,188 units    4,000    10.8    180    174,302 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parana

Back to main country page
 

Back to my home page