Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 20 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Parana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.25
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -2.75B SC$ Total Profit This Month
Total Assets:    8.20T SC$ Total State Assets
  
Country Assets
Population:    30,183,435 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Blue River Pharmaceutical Prod

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 20 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.64 GC 
Located in:     The Independent State of Parana 
Controlled by:     The Independent State of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.98M SC$ 
Cash Available Now  74,425.63M SC$Corporate cash
     
Products Sold Last Year  46,020.70M SC$ 
Profit Last Year  15,070.91M SC$ 
Net Profit Last Year  7,912.23M SC$ 
Products Sold Last Month  872.05M SC$ 
Profit Last Month  -552.20M SC$Profit
Net Profit Last Month  -552.20M SC$Net Profit
Assets  114,476.53M SC$Corporate assets
Market Value  155,945.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,687.95M SC$Value of materials
Production Last Month  105,830.58Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,318.69M SC$ 
     
Salaries Paid  -801.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,584.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  872.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,601.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.9Price earning ratio
Share Price  1,559.46  SC$Share price
Earning per Share In Recent Period  55.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.98M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,545.61M SC$Cost of Material used
Fixed Property Cost     203.07M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.98M SC$  2,680.33M SC$ 
Year to Date
Income   Cost  
872.05M   
   801.68M 
   332.29M 
   202.67M 
   87.62M 
   0.00M 
   0.00M 
872.05M  1,424.26M 
Last Year
Income   Cost  
46,020.70M   
   9,615.69M 
   17,376.28M 
   2,361.43M 
   1,596.38M 
   0.00M 
   0.00M 
46,020.70M  30,949.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    107,715 units    15,000    7.2    187    3,657 SC$    1,933 SC$
Chemicals    600,526 tons    75,000    8    187    3,975 SC$    2,114 SC$
Electric Power    5,767 million kwhs    650    8.9    184    718,434 SC$    392,600 SC$
Factory Maintenance    1,411 units    144    9.8    180    964,912 SC$    558,700 SC$
High Tech Services    171,458 units    25,000    6.9    180    2,950 SC$    1,676 SC$
Lithium    724 tons    100    7.2    180    163,048 SC$    90,630 SC$
Minerals    215,857 tons    25,000    8.6    182    4,966 SC$    2,767 SC$
Mobile Devices    26,705 devices    4,000    6.7    185    28,903 SC$    15,402 SC$
Household Products    138,391 tons    17,500    7.9    180    11,393 SC$    6,493 SC$
Robotics    838 units    76    11    185    485,458 SC$    258,210 SC$
Rubber    13,193 tons    1,250    10.6    180    4,623 SC$    2,624 SC$
Services    198,864 units    25,000    8    183    2,260 SC$    1,238 SC$
Software    282,927 units    30,000    9.4    180    2,338 SC$    1,470 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parana

Back to main country page
 

Back to my home page