Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Parana

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.25
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -2.75B SC$ Total Profit This Month
Total Assets:    8.20T SC$ Total State Assets
  
Country Assets
Population:    30,183,435 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Esquido Armored Vehicle Missil

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  558,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 20 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.93 GC 
Located in:     The Independent State of Parana 
Controlled by:     The Independent State of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,865.17M SC$ 
Cash Available Now  64,811.27M SC$Corporate cash
     
Products Sold Last Year  34,460.29M SC$ 
Profit Last Year  14,703.15M SC$ 
Net Profit Last Year  7,719.16M SC$ 
Products Sold Last Month  2,892.20M SC$ 
Profit Last Month  1,221.09M SC$Profit
Net Profit Last Month  641.07M SC$Net Profit
Assets  101,096.91M SC$Corporate assets
Market Value  303,760.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,582.27M SC$Value of materials
Production Last Month  2,418.98Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,183.70M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.91M SC$Fixed Cost
Maintenance Products Bought  -838.68M SC$ 
Raw Materials Bought  -370.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.33M SC$Tax payments
Profit Payment Paid  -427.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,892.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,351.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  3,037.61  SC$Share price
Earning per Share In Recent Period  64.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,865.17M SC$   
Salaries Paid     514.75M SC$Salary Cost
Raw Materials Used     843.31M SC$Cost of Material used
Fixed Property Cost     205.91M SC$Fixed Cost
Maintenance Products Used     86.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,865.17M SC$  1,650.94M SC$ 
Year to Date
Income   Cost  
2,892.20M   
   514.75M 
   856.49M 
   205.74M 
   94.13M 
   0.00M 
   0.00M 
2,892.20M  1,671.11M 
Last Year
Income   Cost  
34,460.29M   
   6,177.03M 
   10,042.25M 
   2,435.74M 
   1,102.12M 
   0.00M 
   0.00M 
34,460.29M  19,757.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  7,000  7,000  29,700 
Medium Level Manager  4,400  4,400  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,300Number of Employees 224,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    78,847 tons    7,500    10.5    183    5,883 SC$    3,339 SC$
Ammunition Components    34,777 units    4,250    8.2    180    87,906 SC$    49,075 SC$
Chemicals    81,821 tons    10,000    8.2    186    3,930 SC$    2,114 SC$
Computers    54,713 systems    10,000    5.5    187    4,858 SC$    2,567 SC$
Electric Power    1,873 million kwhs    200    9.4    186    739,456 SC$    392,600 SC$
Electronic Components    170,622 units    20,000    8.5    187    3,093 SC$    1,646 SC$
Factory Maintenance    1,140 units    103    11.1    180    995,589 SC$    558,700 SC$
High Tech Services    63,058 units    7,500    8.4    180    2,931 SC$    1,676 SC$
Industrial Equipment    109,203 units    10,000    10.9    180    3,896 SC$    2,235 SC$
Robotics    139 units    31    4.5    180    442,604 SC$    258,210 SC$
Services    62,708 units    7,500    8.4    180    2,140 SC$    1,238 SC$
Steel    28,928 tons    5,000    5.8    180    7,455 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Parana

Back to main country page

 

Back to my home page