Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 16 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 16 4568 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.70 GC 
Located in:     The Empire of Monca 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,331.66M SC$ 
Cash Available Now  114,465.99M SC$Corporate cash
     
Products Sold Last Year  55,231.59M SC$ 
Profit Last Year  17,259.01M SC$ 
Net Profit Last Year  7,248.78M SC$ 
Products Sold Last Month  5,547.36M SC$ 
Profit Last Month  2,249.78M SC$Profit
Net Profit Last Month  944.91M SC$Net Profit
Assets  162,911.36M SC$Corporate assets
Market Value  556,903.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,277.36M SC$Value of materials
Production Last Month  1,094,960.25Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,805.19M SC$ 
     
Salaries Paid  -733.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,054.00M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,308.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -674.93M SC$Tax payments
Profit Payment Paid  -1,259.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,547.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,134.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.5Price earning ratio
Share Price  5,569.04  SC$Share price
Earning per Share In Recent Period  67.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,331.66M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     1,294.20M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     98.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,054.00M SC$ 
Total:  5,331.66M SC$  3,367.81M SC$ 
Year to Date
Income   Cost  
16,123.83M   
   2,200.20M 
   3,755.71M 
   562.94M 
   296.50M 
   0.00M 
   2,967.18M 
16,123.83M  9,782.52M 
Last Year
Income   Cost  
55,231.59M   
   8,798.15M 
   15,254.76M 
   2,253.19M 
   1,201.29M 
   0.00M 
   10,465.19M 
55,231.59M  37,972.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    346,401 units    30,000    11.5    216    3,777 SC$    1,752 SC$
Computers    306,740 systems    22,500    13.6    215    3,806 SC$    1,853 SC$
Electric Power    3,506 million kwhs    525    6.7    218    221,276 SC$    97,680 SC$
Factory Maintenance    570 units    124    4.6    207    811,605 SC$    385,050 SC$
High Tech Services    136,944 units    12,500    11    212    3,342 SC$    1,616 SC$
Mobile Devices    270,452 devices    22,500    12    221    30,259 SC$    13,137 SC$
Household Products    90,157 tons    7,500    12    217    12,378 SC$    5,738 SC$
Robotics    804 units    110    7.3    217    523,889 SC$    237,070 SC$
Services    42,017 units    9,000    4.7    212    2,298 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Software 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 363% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page