Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 4922 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.77 GC 
Located in:     The Independent State of Xasilon 
Controlled by:     The Independent State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,906.41M SC$ 
Cash Available Now  150,441.47M SC$Corporate cash
     
Products Sold Last Year  62,921.29M SC$ 
Profit Last Year  5,691.48M SC$ 
Net Profit Last Year  2,988.03M SC$ 
Products Sold Last Month  5,419.47M SC$ 
Profit Last Month  522.46M SC$Profit
Net Profit Last Month  274.29M SC$Net Profit
Assets  217,429.23M SC$Corporate assets
Market Value  253,057.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,085.91M SC$Value of materials
Production Last Month  1,452,842.88Production for the month
Production Level Last Month  90.80 %Production Index
Employment Level Last Month  90.10 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,989.16M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  -1,231.49M SC$ 
Raw Materials Bought  -19,652.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.74M SC$Tax payments
Profit Payment Paid  -182.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,419.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,535.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.7Price earning ratio
Share Price  2,530.58  SC$Share price
Earning per Share In Recent Period  26.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,906.41M SC$   
Salaries Paid     396.74M SC$Salary Cost
Raw Materials Used     3,735.05M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     135.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,906.41M SC$  4,476.47M SC$ 
Year to Date
Income   Cost  
26,550.04M   
   2,157.24M 
   20,459.60M 
   1,046.29M 
   651.67M 
   0.00M 
   0.00M 
26,550.04M  24,314.80M 
Last Year
Income   Cost  
62,921.29M   
   5,094.94M 
   48,083.80M 
   2,508.52M 
   1,542.55M 
   0.00M 
   0.00M 
62,921.29M  57,229.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,684  84,000  15,741 
Medium Level Worker  27,931  31,000  20,493 
High Level Worker  3,604  4,000  23,760 
Low Level Manager  10,542  11,700  29,700 
Medium Level Manager  4,955  5,499  39,204 
High Level Manager  2,883  3,200  49,005 
Executive  1,126  1,250  102,465 
High Tech Engineer  38,022  42,200  39,501 
High Tech Senior  7,929  8,800  62,370 
High Tech Executive  829  920  124,740 
     
Total:  173,505Number of Employees 192,569   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    354,431 1000 units    30,000    11.8    180    4,526 SC$    2,763 SC$
Butter    23,006 tons    4,000    5.8    180    21,606 SC$    13,213 SC$
Chocolate    89,057 tons    15,000    5.9    185    14,638 SC$    7,852 SC$
Electric Power    3,944 million kwhs    500    7.9    182    791,308 SC$    434,700 SC$
Factory Maintenance    1,603 units    144    11.1    187    1.06M SC$    558,700 SC$
Fruit    957,521 tons    100,000    9.6    180    5,764 SC$    3,247 SC$
High Tech Services    20,224 units    5,000    4    183    3,096 SC$    1,676 SC$
Meat    132,812 tons    20,000    6.6    180    18,966 SC$    10,399 SC$
Mobile Devices    68,424 devices    7,500    9.1    183    28,725 SC$    15,704 SC$
Other Food Products    1,083,279 tons    100,000    10.8    181    16,717 SC$    9,211 SC$
Household Products    57,539 tons    5,000    11.5    180    11,590 SC$    6,493 SC$
Robotics    440 units    76    5.8    180    452,431 SC$    258,210 SC$
Services    59,704 units    5,000    11.9    180    2,134 SC$    1,238 SC$
Vegetables    698,190 tons    65,000    10.7    185    5,310 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xasilon

Back to main country page

Image  

Back to my home page