Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.73 GC 
Located in:     The Republic of Lattos 
Controlled by:     The Republic of Lattos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,187.34M SC$ 
Cash Available Now  159,189.85M SC$Corporate cash
     
Products Sold Last Year  50,709.26M SC$ 
Profit Last Year  8,771.92M SC$ 
Net Profit Last Year  4,605.26M SC$ 
Products Sold Last Month  4,167.18M SC$ 
Profit Last Month  700.24M SC$Profit
Net Profit Last Month  367.63M SC$Net Profit
Assets  198,905.67M SC$Corporate assets
Market Value  299,222.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,628.63M SC$Value of materials
Production Last Month  930,310.30Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,115.78M SC$ 
     
Salaries Paid  -755.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,438.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.07M SC$Tax payments
Profit Payment Paid  -245.08M SC$ 
Upgrades Bought  -208.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,167.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,218.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.8Price earning ratio
Share Price  2,992.22  SC$Share price
Earning per Share In Recent Period  42.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,187.34M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,427.40M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,187.34M SC$  3,483.17M SC$ 
Year to Date
Income   Cost  
8,400.95M   
   1,510.21M 
   4,822.05M 
   415.31M 
   186.17M 
   0.00M 
   0.00M 
8,400.95M  6,933.74M 
Last Year
Income   Cost  
50,709.26M   
   9,058.38M 
   29,279.85M 
   2,495.08M 
   1,104.03M 
   0.00M 
   0.00M 
50,709.26M  41,937.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    133,156 tons    10,000    13.3    179    3,790 SC$    2,114 SC$
Electric Power    1,211 million kwhs    250    4.8    182    785,195 SC$    434,700 SC$
Factory Maintenance    630 units    104    6.1    178    998,980 SC$    558,700 SC$
Gas    307,496 units    32,500    9.5    185    7,280 SC$    3,878 SC$
High Tech Services    31,099 units    7,500    4.1    177    2,926 SC$    1,676 SC$
Robotics    631 units    51    12.4    177    454,652 SC$    258,210 SC$
Sand    1,375,967 tons    200,000    6.9    182    3,718 SC$    2,046 SC$
Selenium    333 tons    150    2.2    171    6.71M SC$    3.93M SC$
Services    76,726 units    7,500    10.2    176    2,002 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Lattos

Back to main country page

Image  

Back to my home page