Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 19 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlanga

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.27
Cash:    1.07T SC$ Cash Available
Profit/Loss:    -4.02B SC$ Total Profit This Month
Total Assets:    17.01T SC$ Total State Assets
  
Country Assets
Population:    30,176,701 Total Population
Migration:    5  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Valdez Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.99 GC 
Located in:     The Republic of Berlanga 
Controlled by:     The Republic of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,299.53M SC$ 
Cash Available Now  155,068.05M SC$Corporate cash
     
Products Sold Last Year  52,182.76M SC$ 
Profit Last Year  7,875.41M SC$ 
Net Profit Last Year  4,134.59M SC$ 
Products Sold Last Month  4,279.25M SC$ 
Profit Last Month  599.73M SC$Profit
Net Profit Last Month  314.86M SC$Net Profit
Assets  197,474.96M SC$Corporate assets
Market Value  281,710.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,426.92M SC$Value of materials
Production Last Month  674,732.38Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,074.31M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  -811.51M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.92M SC$Tax payments
Profit Payment Paid  -209.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,279.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,214.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.6Price earning ratio
Share Price  2,817.10  SC$Share price
Earning per Share In Recent Period  34.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,299.53M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,648.12M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     59.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,299.53M SC$  3,645.76M SC$ 
Year to Date
Income   Cost  
25,778.15M   
   4,375.94M 
   15,628.47M 
   1,252.82M 
   563.87M 
   0.00M 
   0.00M 
25,778.15M  21,821.12M 
Last Year
Income   Cost  
52,182.76M   
   8,752.72M 
   31,960.76M 
   2,505.49M 
   1,088.39M 
   0.00M 
   0.00M 
52,182.76M  44,307.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    40,713 tons    10,000    4.1    180    3,708 SC$    2,114 SC$
Electric Power    1,554 million kwhs    375    4.1    180    671,309 SC$    392,600 SC$
Factory Maintenance    1,041 units    104    10    180    963,331 SC$    558,700 SC$
High Tech Services    78,017 units    7,500    10.4    185    2,965 SC$    1,676 SC$
Oil    3,387,201 tons    600,000    5.6    180    3,322 SC$    1,972 SC$
Household Products    14,061 tons    1,250    11.2    181    11,644 SC$    6,493 SC$
Robotics    617 units    51    12.1    174    442,052 SC$    258,210 SC$
Services    40,084 units    7,500    5.3    180    2,207 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlanga

Back to main country page

 

Back to my home page