Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 9 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberville Copper

Product:     Copper 
Latest Market Price:  Market Price  3,159 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 9 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.40 GC 
Located in:     La Republica del Bezoret 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,826.32M SC$ 
Cash Available Now  122,546.27M SC$Corporate cash
     
Products Sold Last Year  94,015.62M SC$ 
Profit Last Year  35,870.51M SC$ 
Net Profit Last Year  15,065.61M SC$ 
Products Sold Last Month  7,801.79M SC$ 
Profit Last Month  3,013.66M SC$Profit
Net Profit Last Month  1,265.74M SC$Net Profit
Assets  173,405.25M SC$Corporate assets
Market Value  902,464.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,496.94M SC$Value of materials
Production Last Month  837,052.13Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.46Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  669,784,822 
 
Cash Flow Data
Cash at start of previous month  112,284.05M SC$ 
     
Salaries Paid  -1,103.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,482.34M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -904.10M SC$Tax payments
Profit Payment Paid  -1,687.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,801.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,719.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  9,024.65  SC$Share price
Earning per Share In Recent Period  138.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,826.32M SC$   
Salaries Paid     1,103.48M SC$Salary Cost
Raw Materials Used     1,862.51M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     176.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,482.34M SC$ 
Total:  7,826.32M SC$  4,812.72M SC$ 
Year to Date
Income   Cost  
7,801.79M   
   1,103.48M 
   1,845.56M 
   188.25M 
   176.06M 
   0.00M 
   1,474.79M 
7,801.79M  4,788.13M 
Last Year
Income   Cost  
94,015.62M   
   13,242.87M 
   22,707.63M 
   2,260.11M 
   2,112.69M 
   0.00M 
   17,821.81M 
94,015.62M  58,145.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  21,730 
Medium Level Worker  121,750  121,750  28,290 
High Level Worker  42,500  42,500  32,800 
Low Level Manager  19,350  19,350  41,000 
Medium Level Manager  15,200  15,200  54,120 
High Level Manager  8,100  8,100  67,650 
Executive  2,800  2,800  141,450 
High Tech Engineer  41,750  41,750  54,530 
High Tech Senior  9,850  9,850  86,100 
High Tech Executive  1,150  1,150  172,200 
     
Total:  378,450Number of Employees 378,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    1,155,908 tons    105,000    11    266    7,636 SC$    2,803 SC$
Electric Power    3,794 million kwhs    550    6.9    223    1.05M SC$    423,900 SC$
Factory Maintenance    619 units    104    6    303    1.62M SC$    558,700 SC$
High Tech Services    117,552 units    15,000    7.8    301    4,850 SC$    1,676 SC$
Robotics    1,332 units    114    11.7    222    580,608 SC$    258,210 SC$
Services    402,966 units    50,000    8.1    301    3,557 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page