Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 1 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Pharmaceutical Produc

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 1 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.22 GC 
Located in:     La Republica del Bezoret 
Controlled by:     La Republica del Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,411.53M SC$ 
Cash Available Now  167,304.47M SC$Corporate cash
     
Products Sold Last Year  52,211.21M SC$ 
Profit Last Year  18,480.17M SC$ 
Net Profit Last Year  9,702.09M SC$ 
Products Sold Last Month  4,193.88M SC$ 
Profit Last Month  1,356.93M SC$Profit
Net Profit Last Month  712.39M SC$Net Profit
Assets  209,821.22M SC$Corporate assets
Market Value  475,252.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,186.03M SC$Value of materials
Production Last Month  116,974.18Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,998.70M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -59.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.08M SC$Tax payments
Profit Payment Paid  -474.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,193.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,240.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  4,752.53  SC$Share price
Earning per Share In Recent Period  73.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,411.53M SC$   
Salaries Paid     801.68M SC$Salary Cost
Raw Materials Used     1,707.74M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,411.53M SC$  2,851.19M SC$ 
Year to Date
Income   Cost  
45,413.30M   
   8,814.38M 
   17,637.43M 
   2,300.75M 
   1,462.44M 
   0.00M 
   0.00M 
45,413.30M  30,214.99M 
Last Year
Income   Cost  
52,211.21M   
   9,615.69M 
   19,999.36M 
   2,509.49M 
   1,606.51M 
   0.00M 
   0.00M 
52,211.21M  33,731.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,490  82,490  15,741 
Medium Level Worker  65,390  65,390  20,493 
High Level Worker  39,040  39,040  23,760 
Low Level Manager  18,255  18,255  29,700 
Medium Level Manager  13,955  13,955  39,204 
High Level Manager  6,665  6,665  49,005 
Executive  2,293  2,293  102,465 
High Tech Engineer  74,425  74,425  39,501 
High Tech Senior  17,855  17,855  62,370 
High Tech Executive  2,033  2,033  124,740 
     
Total:  322,401Number of Employees 322,401   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    179,148 units    15,000    11.9    187    3,670 SC$    1,933 SC$
Chemicals    610,452 tons    75,000    8.1    180    3,713 SC$    2,114 SC$
Electric Power    6,050 million kwhs    650    9.3    181    710,483 SC$    392,600 SC$
Factory Maintenance    1,616 units    144    11.2    186    1.04M SC$    558,700 SC$
High Tech Services    128,015 units    25,000    5.1    180    2,793 SC$    1,676 SC$
Lithium    523 tons    100    5.2    180    163,053 SC$    90,630 SC$
Minerals    147,824 tons    25,000    5.9    180    4,681 SC$    2,767 SC$
Mobile Devices    39,566 devices    4,000    9.9    180    27,447 SC$    15,402 SC$
Household Products    173,455 tons    17,500    9.9    183    11,873 SC$    6,493 SC$
Robotics    445 units    75    5.9    181    468,318 SC$    258,210 SC$
Rubber    12,899 tons    1,250    10.3    180    4,502 SC$    2,624 SC$
Services    288,195 units    25,000    11.5    180    2,143 SC$    1,238 SC$
Software    211,982 units    30,000    7.1    180    3,332 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bezoret

Back to main country page
Image  

Back to my home page