Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 7 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Banga Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 7 4027 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.86 GC 
Located in:     La Republica del Mandari 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,820.77M SC$ 
Cash Available Now  103,457.83M SC$Corporate cash
     
Products Sold Last Year  67,893.90M SC$ 
Profit Last Year  9,937.50M SC$ 
Net Profit Last Year  6,956.25M SC$ 
Products Sold Last Month  5,676.13M SC$ 
Profit Last Month  871.88M SC$Profit
Net Profit Last Month  610.32M SC$Net Profit
Assets  197,458.48M SC$Corporate assets
Market Value  513,744.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,418.45M SC$Value of materials
Production Last Month  892,531.10Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,513.88M SC$ 
     
Salaries Paid  -979.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,078.46M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -872.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.56M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,676.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,637.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  80.6Price earning ratio
Share Price  41,099.60  SC$Share price
Earning per Share In Recent Period  510.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,820.77M SC$   
Salaries Paid     979.54M SC$Salary Cost
Raw Materials Used     2,397.50M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     166.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,078.46M SC$ 
Total:  1,820.77M SC$  4,809.87M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
67,893.90M   
   11,756.07M 
   29,054.61M 
   2,257.93M 
   1,993.86M 
   0.00M 
   12,893.94M 
67,893.90M  57,956.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  21,200 
Medium Level Worker  81,750  81,750  27,600 
High Level Worker  45,750  45,750  32,000 
Low Level Manager  16,875  16,875  40,000 
Medium Level Manager  11,950  11,950  52,800 
High Level Manager  4,725  4,725  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  52,750  52,750  53,200 
High Tech Senior  11,750  11,750  84,000 
High Tech Executive  1,650  1,650  168,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    799,879 tons    35,000    22.9    269    10,256 SC$    3,383 SC$
Chemicals    2,309,941 tons    25,000    92.4    293    6,380 SC$    2,114 SC$
Copper    1,169,141 tons    60,000    19.5    216    6,853 SC$    3,218 SC$
Electric Power    6,381 million kwhs    300    21.3    210    946,508 SC$    434,700 SC$
Factory Maintenance    5,092 units    102    50.2    293    1.69M SC$    558,700 SC$
High Tech Services    225,555 units    12,500    18    294    5,082 SC$    1,676 SC$
Iron    385,677 tons    20,000    19.3    214    5,665 SC$    2,640 SC$
Lithium    31,867 tons    1,500    21.2    210    202,740 SC$    92,400 SC$
Mercury    5,294 tons    500    10.6    211    62,594 SC$    29,700 SC$
Plastics    828,176 tons    45,000    18.4    294    5,174 SC$    1,706 SC$
Robotics    1,336 units    157    8.5    213    577,639 SC$    258,210 SC$
Services    190,181 units    7,500    25.4    255    3,426 SC$    1,096 SC$
Zinc    16,127 tons    1,250    12.9    212    71,187 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  600,000.85 
Product Retained Each Month For Contracts  600,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page