Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 8 3974 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.24 GC 
Located in:     La Republica del Mandari 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,124.10M SC$ 
Cash Available Now  113,491.31M SC$Corporate cash
     
Products Sold Last Year  73,577.73M SC$ 
Profit Last Year  9,651.85M SC$ 
Net Profit Last Year  6,756.29M SC$ 
Products Sold Last Month  6,116.42M SC$ 
Profit Last Month  834.64M SC$Profit
Net Profit Last Month  584.25M SC$Net Profit
Assets  189,062.13M SC$Corporate assets
Market Value  499,029.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,977.43M SC$Value of materials
Production Last Month  1,266,590.83Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,266.06M SC$ 
     
Salaries Paid  -1,032.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,162.12M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  -225.94M SC$ 
Raw Materials Bought  -1,932.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,116.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,590.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  80.1Price earning ratio
Share Price  39,922.41  SC$Share price
Earning per Share In Recent Period  498.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,124.10M SC$   
Salaries Paid     1,032.57M SC$Salary Cost
Raw Materials Used     2,672.74M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     220.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,162.12M SC$ 
Total:  2,124.10M SC$  5,276.38M SC$ 
Year to Date
Income   Cost  
36,755.07M   
   6,190.63M 
   16,244.25M 
   1,128.45M 
   1,325.12M 
   0.00M 
   6,983.43M 
36,755.07M  31,871.89M 
Last Year
Income   Cost  
73,577.73M   
   12,382.23M 
   32,654.63M 
   2,258.92M 
   2,650.25M 
   0.00M 
   13,979.86M 
73,577.73M  63,925.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,400  71,400  21,200 
Medium Level Worker  76,360  76,360  27,600 
High Level Worker  50,800  50,800  32,000 
Low Level Manager  16,172  16,172  40,000 
Medium Level Manager  11,844  11,844  52,800 
High Level Manager  6,300  6,300  66,000 
Executive  1,872  1,872  138,000 
High Tech Engineer  68,092  68,092  53,200 
High Tech Senior  15,156  15,156  84,000 
High Tech Executive  1,798  1,798  168,000 
     
Total:  319,794Number of Employees 319,794   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    420,228 tons    30,000    14    296    10,256 SC$    3,383 SC$
Carbon    45,207 tons    2,500    18.1    213    62,821 SC$    28,050 SC$
Chemicals    423,617 tons    20,000    21.2    312    7,122 SC$    2,114 SC$
Copper    641,910 tons    70,000    9.2    217    6,978 SC$    3,218 SC$
Electric Power    13,404 million kwhs    675    19.9    211    941,734 SC$    434,700 SC$
Factory Maintenance    2,250 units    134    16.8    295    1.69M SC$    558,700 SC$
High Tech Services    156,119 units    10,000    15.6    295    5,082 SC$    1,676 SC$
Iron    398,052 tons    22,500    17.7    210    5,558 SC$    2,640 SC$
Lead    4,845 tons    350    13.8    209    91,630 SC$    42,075 SC$
Lithium    3,520 tons    350    10.1    218    207,043 SC$    92,400 SC$
Mercury    818 tons    75    10.9    215    63,629 SC$    29,700 SC$
Plastics    818,688 tons    40,000    20.5    214    3,270 SC$    1,464 SC$
Robotics    3,901 units    187    20.9    210    563,413 SC$    258,210 SC$
Selenium    121 tons    8    16.1    217    8.71M SC$    3.93M SC$
Services    290,678 units    15,000    19.4    293    3,324 SC$    1,063 SC$
Zinc    5,528 tons    300    18.4    216    74,484 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  800,000.84 
Product Retained Each Month For Contracts  800,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page