Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 27 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     private corporation 
Founded:     August 27 4303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.86 GC 
Located in:     The United Kingdom of Mecatta 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,060.20M SC$ 
Cash Available Now  123,746.04M SC$Corporate cash
     
Products Sold Last Year  60,541.71M SC$ 
Profit Last Year  10,958.88M SC$ 
Net Profit Last Year  7,671.22M SC$ 
Products Sold Last Month  5,072.34M SC$ 
Profit Last Month  919.62M SC$Profit
Net Profit Last Month  643.73M SC$Net Profit
Assets  223,433.29M SC$Corporate assets
Market Value  560,603.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  67,969.91M SC$Value of materials
Production Last Month  417.62Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,518.02M SC$ 
     
Salaries Paid  -849.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -963.74M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -417.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,072.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,685.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.6Price earning ratio
Share Price  5,606.04  SC$Share price
Earning per Share In Recent Period  69.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,060.20M SC$   
Salaries Paid     849.81M SC$Salary Cost
Raw Materials Used     1,956.14M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     205.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     963.74M SC$ 
Total:  5,060.20M SC$  4,162.51M SC$ 
Year to Date
Income   Cost  
40,426.13M   
   6,799.22M 
   15,656.33M 
   1,501.26M 
   1,640.52M 
   0.00M 
   7,645.96M 
40,426.13M  33,243.30M 
Last Year
Income   Cost  
60,541.71M   
   10,198.45M 
   23,131.93M 
   2,253.77M 
   2,460.78M 
   0.00M 
   11,537.89M 
60,541.71M  49,582.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  21,200 
Medium Level Worker  66,500  66,500  27,600 
High Level Worker  23,000  23,000  32,000 
Low Level Manager  24,425  24,425  40,000 
Medium Level Manager  13,875  13,875  52,800 
High Level Manager  6,150  6,150  66,000 
Executive  1,575  1,575  138,000 
High Tech Engineer  49,000  49,000  53,200 
High Tech Senior  11,050  11,050  84,000 
High Tech Executive  1,255  1,255  168,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,270 units    500    12.5    219    188,461 SC$    84,862 SC$
Chemicals    1,997,079 tons    125,000    16    219    4,847 SC$    2,114 SC$
Electric Power    6,483 million kwhs    675    9.6    217    849,975 SC$    434,700 SC$
Factory Maintenance    14,509 units    124    117    296    1.69M SC$    558,700 SC$
High Tech Services    1,865,157 units    25,000    74.6    287    5,082 SC$    1,676 SC$
Household Products    912,317 tons    12,500    73    296    19,687 SC$    6,493 SC$
Services    932,111 units    12,500    74.6    289    3,532 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Water maintenance 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page