Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maloka Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 4678 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.06 GC 
Located in:     The Kingdom of Tessa largo 
Controlled by:     The Kingdom of Tessa largo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.07M SC$ 
Cash Available Now  154,801.54M SC$Corporate cash
     
Products Sold Last Year  49,408.83M SC$ 
Profit Last Year  12,809.54M SC$ 
Net Profit Last Year  6,725.01M SC$ 
Products Sold Last Month  4,109.18M SC$ 
Profit Last Month  1,051.00M SC$Profit
Net Profit Last Month  551.77M SC$Net Profit
Assets  196,362.96M SC$Corporate assets
Market Value  377,413.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,470.40M SC$Value of materials
Production Last Month  3,453.52Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,334.88M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.30M SC$Tax payments
Profit Payment Paid  -367.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,109.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,714.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,774.13  SC$Share price
Earning per Share In Recent Period  62.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.07M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,920.22M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.07M SC$  3,053.56M SC$ 
Year to Date
Income   Cost  
28,805.73M   
   5,860.06M 
   13,213.27M 
   1,460.22M 
   603.84M 
   0.00M 
   0.00M 
28,805.73M  21,137.40M 
Last Year
Income   Cost  
49,408.83M   
   10,045.82M 
   23,014.97M 
   2,505.88M 
   1,032.62M 
   0.00M 
   0.00M 
49,408.83M  36,599.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,824 units    4,000    3.2    182    3,856 SC$    2,718 SC$
Books And Newspapers    132,350 units    22,500    5.9    188    3,767 SC$    1,765 SC$
Building Materials    305,476 units    25,000    12.2    186    3,974 SC$    2,114 SC$
Computers    85,790 systems    10,000    8.6    181    4,588 SC$    2,269 SC$
Electric Components    144,949 units    25,000    5.8    184    3,539 SC$    2,114 SC$
Electric Power    2,278 million kwhs    500    4.6    181    783,072 SC$    421,659 SC$
Electronic Components    139,130 units    25,000    5.6    181    2,981 SC$    1,646 SC$
Factory Maintenance    496 units    95    5.2    181    1.01M SC$    558,700 SC$
High Tech Services    104,314 units    20,000    5.2    180    2,853 SC$    1,676 SC$
Industrial Equipment    165,313 units    25,000    6.6    185    3,360 SC$    2,088 SC$
Mercury    4,097 tons    900    4.6    184    55,029 SC$    29,700 SC$
Mobile Devices    33,923 devices    3,000    11.3    180    25,471 SC$    13,022 SC$
Household Products    7,471 tons    2,000    3.7    181    11,748 SC$    6,493 SC$
Robotics    694 units    199    3.5    180    446,389 SC$    258,210 SC$
Services    81,338 units    10,000    8.1    180    2,159 SC$    1,238 SC$
Software    171,077 units    15,000    11.4    180    2,840 SC$    1,584 SC$
Trucks    1,324 trucks    100    13.2    177    4.64M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tessa largo

Back to main country page

Image  

Back to my home page