Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 24 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Cold Edge

 Score 6922.00 Game Level 1 World Rank 151 Prime minister: umenyahuivmuke1945 since Sep 5147
 
Country Flag
videos
  
War Rank 89
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 86.39
Cash:    377.12B SC$ Cash Available
Profit/Loss:    -8.09B SC$ Total Profit This Month
Total Assets:    24.60T SC$ Total State Assets
  
Nominal Value 104.69 USD
Population:    29,995,110 Total Population
Migration:    0  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Vidalla Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 24 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.93 GC 
Located in:     Cold Edge 
Controlled by:     Cold Edge 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,845.17M SC$ 
Cash Available Now  50,657.03M SC$Corporate cash
     
Products Sold Last Year  47,140.12M SC$ 
Profit Last Year  4,734.41M SC$ 
Net Profit Last Year  2,485.56M SC$ 
Products Sold Last Month  5,015.87M SC$ 
Profit Last Month  828.38M SC$Profit
Net Profit Last Month  434.90M SC$Net Profit
Assets  93,085.35M SC$Corporate assets
Market Value  139,379.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,299.24M SC$Value of materials
Production Last Month  8,979.39Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,139.54M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,838.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.52M SC$Tax payments
Profit Payment Paid  -289.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,015.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,811.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  1,393.80  SC$Share price
Earning per Share In Recent Period  24.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,845.17M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,125.07M SC$Cost of Material used
Fixed Property Cost     207.67M SC$Fixed Cost
Maintenance Products Used     94.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,845.17M SC$  4,185.97M SC$ 
Year to Date
Income   Cost  
41,907.03M   
   7,590.49M 
   26,632.62M 
   2,074.86M 
   835.69M 
   0.00M 
   0.00M 
41,907.03M  37,133.66M 
Last Year
Income   Cost  
47,140.12M   
   9,110.41M 
   29,810.68M 
   2,479.98M 
   1,004.65M 
   0.00M 
   0.00M 
47,140.12M  42,405.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,501 tons    3,000    9.8    188    6,090 SC$    3,339 SC$
Carbon    418 tons    1,750    0.2    182    50,090 SC$    27,507 SC$
Electric Components    479,216 units    50,000    9.6    182    3,874 SC$    2,114 SC$
Electric Motors    90,994 units    12,500    7.3    184    5,247 SC$    2,839 SC$
Electric Power    7,748 million kwhs    675    11.5    187    732,153 SC$    392,600 SC$
Electronic Components    558,540 units    50,000    11.2    175    2,889 SC$    1,646 SC$
Factory Maintenance    978 units    102    9.6    185    1.04M SC$    558,700 SC$
High Tech Services    77,749 units    7,500    10.4    176    2,799 SC$    1,676 SC$
Industrial Equipment    208,254 units    40,000    5.2    175    3,886 SC$    2,235 SC$
Lead    747 tons    1,000    0.7    182    75,661 SC$    41,340 SC$
Lithium    1,507 tons    1,000    1.5    177    159,509 SC$    90,630 SC$
Machine Parts    115,612 units    12,500    9.2    183    3,550 SC$    1,963 SC$
Mobile Devices    33,033 devices    4,500    7.3    182    28,334 SC$    15,402 SC$
Platinum    44 tons    13    3.5    171    96.44M SC$    56.45M SC$
Robotics    1,623 units    251    6.5    179    463,876 SC$    258,210 SC$
Rubber    31,580 tons    5,000    6.3    184    4,828 SC$    2,624 SC$
Steel    28,422 tons    3,000    9.5    174    7,485 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Cold Edge

Back to main country page
 

Back to my home page