Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 5 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 4617 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.09 GC 
Located in:     La Republica del Naona 
Controlled by:     La Republica del Naona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  160,316.54M SC$Corporate cash
     
Products Sold Last Year  51,995.98M SC$ 
Profit Last Year  11,760.88M SC$ 
Net Profit Last Year  6,174.46M SC$ 
Products Sold Last Month  4,345.49M SC$ 
Profit Last Month  1,013.15M SC$Profit
Net Profit Last Month  531.90M SC$Net Profit
Assets  208,924.74M SC$Corporate assets
Market Value  354,668.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,567.04M SC$Value of materials
Production Last Month  951,992.23Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,847.97M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -270.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.95M SC$Tax payments
Profit Payment Paid  -354.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,345.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,316.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,546.68  SC$Share price
Earning per Share In Recent Period  56.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,320.44M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,365.97M SC$ 
Year to Date
Income   Cost  
34,466.38M   
   5,909.71M 
   18,225.38M 
   1,669.78M 
   781.38M 
   0.00M 
   0.00M 
34,466.38M  26,586.25M 
Last Year
Income   Cost  
51,995.98M   
   8,864.00M 
   27,688.34M 
   2,507.09M 
   1,175.68M 
   0.00M 
   0.00M 
51,995.98M  40,235.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    74,764 tons    35,000    2.1    180    5,762 SC$    3,383 SC$
Displays    109,340 displays    9,000    12.1    180    3,311 SC$    1,967 SC$
Electric Components    657,888 units    62,500    10.5    186    3,975 SC$    2,114 SC$
Electric Motors    14,954 units    7,000    2.1    185    5,375 SC$    2,914 SC$
Electric Power    6,427 million kwhs    675    9.5    180    777,643 SC$    434,700 SC$
Factory Maintenance    343 units    104    3.3    187    1.04M SC$    558,700 SC$
Glass    18,902 tons    6,000    3.2    186    4,070 SC$    2,174 SC$
High Tech Services    31,780 units    7,500    4.2    180    2,893 SC$    1,676 SC$
Lead    9,846 tons    1,500    6.6    180    49,025 SC$    42,075 SC$
Machine Parts    230,931 units    40,000    5.8    180    3,470 SC$    2,023 SC$
Mobile Devices    83,549 devices    8,500    9.8    183    28,562 SC$    15,704 SC$
Plastics    361,603 tons    40,000    9    182    3,088 SC$    1,706 SC$
Robotics    1,055 units    116    9.1    180    443,213 SC$    258,210 SC$
Rubber    24,198 tons    6,250    3.9    180    4,592 SC$    2,640 SC$
Services    24,733 units    7,500    3.3    180    2,095 SC$    1,162 SC$
Steel    274,060 tons    40,000    6.9    180    7,709 SC$    4,334 SC$
Zinc    1,748 tons    1,000    1.7    180    58,603 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  951,992.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Naona

Back to main country page

Image  

Back to my home page