Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 29 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White Mountain Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 29 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.36 GC 
Located in:     The Empire of Noarita 
Controlled by:     The Empire of Noarita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,957.56M SC$ 
Cash Available Now  154,375.97M SC$Corporate cash
     
Products Sold Last Year  49,556.49M SC$ 
Profit Last Year  17,004.09M SC$ 
Net Profit Last Year  9,790.91M SC$ 
Products Sold Last Month  3,939.73M SC$ 
Profit Last Month  1,225.90M SC$Profit
Net Profit Last Month  643.60M SC$Net Profit
Assets  196,788.82M SC$Corporate assets
Market Value  431,360.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,515.36M SC$Value of materials
Production Last Month  1,119,325.26Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,233.55M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,130.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.77M SC$Tax payments
Profit Payment Paid  -429.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,939.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,336.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  4,313.61  SC$Share price
Earning per Share In Recent Period  67.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,957.56M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,698.42M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,957.56M SC$  2,711.02M SC$ 
Year to Date
Income   Cost  
25,342.27M   
   4,904.44M 
   11,945.95M 
   1,461.97M 
   722.27M 
   0.00M 
   0.00M 
25,342.27M  19,034.63M 
Last Year
Income   Cost  
49,556.49M   
   8,412.79M 
   20,430.31M 
   2,507.46M 
   1,201.84M 
   0.00M 
   0.00M 
49,556.49M  32,552.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,900 
Medium Level Worker  95,740  95,740  20,700 
High Level Worker  25,950  25,950  24,000 
Low Level Manager  23,333  23,333  30,000 
Medium Level Manager  10,525  10,525  39,600 
High Level Manager  3,921  3,921  49,500 
Executive  1,203  1,203  103,500 
High Tech Engineer  42,030  42,030  39,900 
High Tech Senior  9,820  9,820  63,000 
High Tech Executive  1,083  1,083  126,000 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    604,159 tons    52,500    11.5    179    3,972 SC$    2,265 SC$
Building Materials    232,730 units    20,000    11.6    184    3,852 SC$    2,114 SC$
Cable TV Services    3,441 units    300    11.5    179    3,479 SC$    1,963 SC$
Cement    510,658 tons    50,000    10.2    187    4,113 SC$    2,190 SC$
Chemicals    216,330 tons    25,000    8.7    186    3,969 SC$    2,114 SC$
Electric Components    2,288 units    300    7.6    175    3,610 SC$    2,114 SC$
Electric Power    3,934 million kwhs    375    10.5    178    771,499 SC$    434,700 SC$
Factory Maintenance    690 units    114    6.1    180    1.01M SC$    558,700 SC$
Glass    46,475 tons    5,500    8.5    182    3,948 SC$    2,174 SC$
High Tech Services    102,440 units    7,500    13.7    180    2,862 SC$    1,676 SC$
Internet    2,361 units    300    7.9    182    5,985 SC$    3,292 SC$
Lead    8,371 tons    1,250    6.7    179    49,687 SC$    42,075 SC$
Robotics    995 units    102    9.8    187    488,450 SC$    258,210 SC$
Services    91,167 units    12,500    7.3    173    2,048 SC$    1,128 SC$
Steel    88,646 tons    10,000    8.9    175    7,520 SC$    4,334 SC$
Telephone    2,352 units    300    7.8    174    4,421 SC$    2,567 SC$
Wood    494,329 tons    62,500    7.9    177    4,075 SC$    2,310 SC$
Zinc    5,163 tons    2,000    2.6    183    60,122 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Noarita

Back to main country page

Image  

Back to my home page