Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 13 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maluella Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 13 5086 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.78 GC 
Located in:     Ana 
Controlled by:     Ana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  411.65M SC$ 
Cash Available Now  60,310.94M SC$Corporate cash
     
Products Sold Last Year  5,124.99M SC$ 
Profit Last Year  -14,268.52M SC$ 
Net Profit Last Year  -14,268.52M SC$ 
Products Sold Last Month  405.97M SC$ 
Profit Last Month  -1,172.89M SC$Profit
Net Profit Last Month  -1,172.89M SC$Net Profit
Assets  63,575.44M SC$Corporate assets
Market Value  88,824.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  1,296.02M SC$Value of materials
Production Last Month  231,781.61Production for the month
Production Level Last Month  56.50 %Production Index
Employment Level Last Month  53.70 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  106.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,121.15M SC$ 
     
Salaries Paid  -356.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -208.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  405.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,961.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  888.25  SC$Share price
Earning per Share In Recent Period  -131.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  411.65M SC$   
Salaries Paid     354.18M SC$Salary Cost
Raw Materials Used     1,205.65M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  411.65M SC$  1,570.07M SC$ 
Year to Date
Income   Cost  
2,502.31M   
   2,200.95M 
   7,427.46M 
   0.00M 
   61.40M 
   0.00M 
   0.00M 
2,502.31M  9,689.80M 
Last Year
Income   Cost  
5,124.99M   
   4,500.82M 
   14,772.39M 
   0.00M 
   120.30M 
   0.00M 
   0.00M 
5,124.99M  19,393.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,235  155,000  15,900 
Medium Level Worker  58,533  109,000  20,700 
High Level Worker  19,869  37,000  24,000 
Low Level Manager  6,014  11,199  30,000 
Medium Level Manager  4,028  7,501  39,600 
High Level Manager  993  1,849  49,500 
Executive  497  926  103,500 
High Tech Engineer  14,499  27,000  39,900 
High Tech Senior  2,900  5,400  63,000 
High Tech Executive  290  540  126,000 
     
Total:  190,858Number of Employees 355,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    67,865 tons    10,000    6.8    175    3,700 SC$    2,114 SC$
Electric Power    506 million kwhs    200    2.5    189    823,974 SC$    434,700 SC$
Factory Maintenance    33 units    11    3    185    1.04M SC$    558,700 SC$
High Tech Services    29,626 units    4,500    6.6    179    2,856 SC$    1,676 SC$
Potassium    106,677 tons    365,000    0.3    176    5,222 SC$    2,970 SC$
Robotics    6 units    0.53    11.3    185    488,615 SC$    258,210 SC$
Services    27,358 units    5,000    5.5    185    2,051 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Cocoa 
4951
 
Product Offered but not Sold yet  231,781.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  218,530 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ana

Back to main country page

Image  

Back to my home page