Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Herne Glass
Product:     Glass 
Latest Market Price:  Market Price  2,084 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.60 GC 
Located in:     The Republic of Balzaro 
Controlled by:     The Republic of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,774.15M SC$ 
Cash Available Now  61,242.57M SC$Corporate cash
     
Products Sold Last Year  4,712.50M SC$ 
Profit Last Year  -5,360.94M SC$ 
Net Profit Last Year  -5,360.94M SC$ 
Products Sold Last Month  2,711.32M SC$ 
Profit Last Month  -333.88M SC$Profit
Net Profit Last Month  -333.88M SC$Net Profit
Assets  79,828.71M SC$Corporate assets
Market Value  14,161.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,695.65M SC$Value of materials
Production Last Month  1,000,970.86Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  117Quality Index
Quality of the Product  133.0Output Product Quality
Production Process Effectivity  115Productivity Index
Welfare Index  100.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,637.90M SC$ 
     
Salaries Paid  -779.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -24.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -647.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,711.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,897.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  141.62  SC$Share price
Earning per Share In Recent Period  -60.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,774.15M SC$   
Salaries Paid     779.04M SC$Salary Cost
Raw Materials Used     2,259.99M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,774.15M SC$  3,045.59M SC$ 
Year to Date
Income   Cost  
5,380.68M   
   1,559.80M 
   4,516.98M 
   0.00M 
   13.11M 
   0.00M 
   0.00M 
5,380.68M  6,089.90M 
Last Year
Income   Cost  
4,712.50M   
   5,998.04M 
   4,062.28M 
   0.00M 
   13.11M 
   0.00M 
   0.00M 
4,712.50M  10,073.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  135,350  135,350  15,900 
Medium Level Worker  125,300  125,300  20,700 
High Level Worker  45,550  45,550  24,000 
Low Level Manager  14,750  14,750  30,000 
Medium Level Manager  9,420  9,420  39,600 
High Level Manager  3,545  3,545  49,500 
Executive  1,645  1,645  103,500 
High Tech Engineer  42,465  42,465  39,900 
High Tech Senior  8,670  8,670  63,000 
High Tech Executive  855  855  126,000 
     
Total:  387,550Number of Employees 387,550   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    40,172 tons    10,000    4    173    2,608 SC$    1,510 SC$
Electric Power    3,478 million kwhs    300    11.6    179    173,724 SC$    97,680 SC$
Factory Maintenance    44 units    11    4    172    632,195 SC$    385,050 SC$
Gas    120,229 units    32,500    3.7    187    6,459 SC$    3,462 SC$
High Tech Services    36,011 units    7,500    4.8    187    3,026 SC$    1,616 SC$
Robotics    64 units    9    7.6    174    408,870 SC$    237,070 SC$
Sand    663,123 tons    200,000    3.3    182    2,924 SC$    1,610 SC$
Selenium    755 tons    150    5    185    8.95M SC$    4.83M SC$
Services    36,668 units    7,500    4.9    183    2,114 SC$    1,125 SC$
Image  
Product Offered
Market Situation for Glass 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 123% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balzaro

Back to main country page
Image  

Back to my home page