Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 24 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 24 5248 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.10 GC 
Located in:     The Republic of Balzaro 
Controlled by:     The Republic of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,006.85M SC$ 
Cash Available Now  72,752.45M SC$Corporate cash
     
Products Sold Last Year  41,196.86M SC$ 
Profit Last Year  11,793.89M SC$ 
Net Profit Last Year  6,191.79M SC$ 
Products Sold Last Month  4,019.01M SC$ 
Profit Last Month  1,327.92M SC$Profit
Net Profit Last Month  697.16M SC$Net Profit
Assets  112,511.93M SC$Corporate assets
Market Value  307,907.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,184.79M SC$Value of materials
Production Last Month  1,251,671.90Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,224.48M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,725.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.38M SC$Tax payments
Profit Payment Paid  -464.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,745.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  3,079.08  SC$Share price
Earning per Share In Recent Period  54.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,006.85M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,720.73M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     67.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,006.85M SC$  2,698.38M SC$ 
Year to Date
Income   Cost  
8,006.97M   
   1,402.02M 
   3,426.73M 
   417.11M 
   135.98M 
   0.00M 
   0.00M 
8,006.97M  5,381.83M 
Last Year
Income   Cost  
41,196.86M   
   8,412.79M 
   17,686.35M 
   2,500.63M 
   803.21M 
   0.00M 
   0.00M 
41,196.86M  29,402.97M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,016 tons    2,500    5.2    188    48,618 SC$    25,921 SC$
Electric Power    3,944 million kwhs    375    10.5    179    176,113 SC$    97,680 SC$
Factory Maintenance    570 units    109    5.2    180    700,243 SC$    385,050 SC$
High Tech Services    87,276 units    10,000    8.7    178    2,862 SC$    1,616 SC$
Lead    6,368 tons    2,000    3.2    172    80,333 SC$    46,690 SC$
Minerals    194,976 tons    35,000    5.6    177    3,872 SC$    2,190 SC$
Oil    192,212 tons    22,500    8.5    174    2,474 SC$    1,431 SC$
Platinum    6 tons    3    2.5    184    115.38M SC$    62.79M SC$
Potassium    192,108 tons    35,000    5.5    185    3,997 SC$    2,157 SC$
Robotics    1,262 units    151    8.4    178    415,394 SC$    237,070 SC$
Rubber    760,601 tons    75,000    10.1    185    4,492 SC$    2,415 SC$
Services    115,829 units    10,000    11.6    183    1,918 SC$    1,125 SC$
Sulfur    323,145 tons    40,000    8.1    177    3,761 SC$    2,174 SC$
Zinc    17,156 tons    2,750    6.2    179    54,046 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balzaro

Back to main country page
Image  

Back to my home page