Simcountry: Corporation page for: Mercario Steel

Mercario Steel

Product:				Steel
Latest Market Price:				3,262 SC$ per ton
Corporation Type:				private corporation
Founded:				April 12 4197
Total Number of Shares Outstanding:				460 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.18 GC
Located in:				The Empire of Pilotte
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		956.42M SC$
Cash Available Now		106,536.59M SC$

Products Sold Last Year		88,738.26M SC$
Profit Last Year		9,344.56M SC$
Net Profit Last Year		6,541.19M SC$
Products Sold Last Month		7,376.27M SC$
Profit Last Month		757.92M SC$
Net Profit Last Month		530.54M SC$
Assets		203,932.63M SC$
Market Value		497,810.31M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		59,380.82M SC$
Production Last Month		757,561.83
Production Level Last Month		101.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		299.6
Production Process Effectivity		225
Welfare Index		101.01

Cash Flow Data

Cash at start of previous month		101,074.54M SC$

Salaries Paid		-822.44M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,401.49M SC$
Fixed Property Cost		-188.33M SC$
Maintenance Products Bought		-121.42M SC$
Raw Materials Bought		-109.59M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-227.38M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,376.27M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		105,580.17M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		460.00M
P/E Ratio		93.2
Share Price		1,082.20 SC$
Earning per Share In Recent Period		11.61 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	956.42M SC$
Salaries Paid		822.44M SC$
Raw Materials Used		4,089.49M SC$
Fixed Property Cost		188.33M SC$
Maintenance Products Used		115.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,401.49M SC$
Total:	956.42M SC$	6,617.49M SC$

Year to Date

Income		Cost
58,961.53M
		6,579.86M
		32,705.49M
		1,507.38M
		925.85M
		0.00M
		11,203.41M
58,961.53M		52,921.98M

Last Year

Income		Cost
88,738.26M
		9,869.62M
		49,131.92M
		2,257.88M
		1,266.17M
		0.00M
		16,868.11M
88,738.26M		79,393.70M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	105,500	105,500	16,695
Medium Level Worker	99,000	99,000	21,735
High Level Worker	52,500	52,500	25,200
Low Level Manager	20,250	20,250	31,500
Medium Level Manager	11,900	11,900	41,580
High Level Manager	5,975	5,975	51,975
Executive	1,925	1,925	108,675
High Tech Engineer	49,375	49,375	41,895
High Tech Senior	11,450	11,450	66,150
High Tech Executive	1,170	1,170	132,300

Total:	359,045	359,045

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	19,284	tons	1,500	12.9	216	57,362 SC$	25,921 SC$
Coal	639,650	tons	50,000	12.8	212	5,662 SC$	2,624 SC$
Electric Power	6,220	million kwhs	300	20.7	219	196,276 SC$	97,680 SC$
Factory Maintenance	2,882	units	104	27.7	289	1.17M SC$	385,050 SC$
High Tech Services	58,707	units	5,000	11.7	297	4,709 SC$	1,600 SC$
Iron	10,148,304	tons	700,000	14.5	213	4,866 SC$	2,254 SC$
Household Products	113,425	tons	1,000	113.4	297	17,398 SC$	5,738 SC$
Robotics	573	units	32	17.8	213	507,235 SC$	237,070 SC$
Services	74,858	units	5,000	15	296	3,317 SC$	1,061 SC$
Zinc	8,798	tons	500	17.6	220	67,171 SC$	30,107 SC$

Product Offered

Market Situation for Steel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

650,000.38

Product Retained Each Month For Contracts

650,000.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Set price to 500% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip