Simcountry: Corporation page for: Sanmanuel Corn

Sanmanuel Corn

Product:				Corn
Latest Market Price:				2,341 SC$ per ton
Corporation Type:				state corporation
Founded:				February 14 5329
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.65 GC
Located in:				The Grand State of Nostero
Controlled by:				The Grand State of Nostero
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,802.51M SC$
Cash Available Now		64,440.09M SC$

Products Sold Last Year		41,052.31M SC$
Profit Last Year		13,549.64M SC$
Net Profit Last Year		7,452.89M SC$
Products Sold Last Month		3,768.41M SC$
Profit Last Month		1,430.44M SC$
Net Profit Last Month		750.98M SC$
Assets		93,966.30M SC$
Market Value		344,330.97M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		1,681.90M SC$
Production Last Month		766,348.64
Production Level Last Month		99.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		99.53

Cash Flow Data

Cash at start of previous month		59,089.95M SC$

Salaries Paid		-662.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.43M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-420.98M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-429.13M SC$
Profit Payment Paid		-500.65M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,768.41M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		60,637.57M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.6
Share Price		3,443.31 SC$
Earning per Share In Recent Period		64.30 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,802.51M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,402.72M SC$
Fixed Property Cost		207.43M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,802.51M SC$	2,338.69M SC$

Year to Date

Income		Cost
11,063.21M
		1,987.75M
		4,206.17M
		621.85M
		197.86M
		0.00M
		0.00M
11,063.21M		7,013.64M

Last Year

Income		Cost
41,052.31M
		7,951.78M
		16,293.79M
		2,476.01M
		781.09M
		0.00M
		0.00M
41,052.31M		27,502.67M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	82,718	tons	7,500	11	185	2,843 SC$	1,510 SC$
Electric Power	1,699	million kwhs	150	11.3	185	178,697 SC$	97,680 SC$
Factory Maintenance	432	units	104	4.2	183	708,781 SC$	385,050 SC$
High Tech Services	45,805	units	4,500	10.2	185	2,985 SC$	1,616 SC$
Potassium	130,796	tons	335,000	0.4	181	3,898 SC$	2,157 SC$
Robotics	398	units	76	5.2	175	408,265 SC$	237,070 SC$
Services	42,975	units	4,500	9.5	178	1,717 SC$	1,027 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.74

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Nostero

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip