Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Pharmaceutical Product
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  12,403 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 25 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.90 GC 
Located in:     Mirabel che 
Controlled by:     Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.46M SC$ 
Cash Available Now  51,597.82M SC$Corporate cash
     
Products Sold Last Year  55,973.89M SC$ 
Profit Last Year  24,358.25M SC$ 
Net Profit Last Year  12,788.08M SC$ 
Products Sold Last Month  4,668.25M SC$ 
Profit Last Month  2,061.00M SC$Profit
Net Profit Last Month  1,082.03M SC$Net Profit
Assets  59,461.84M SC$Corporate assets
Market Value  538,094.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,521.97M SC$Value of materials
Production Last Month  153,488.95Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,775.87M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,649.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -618.30M SC$Tax payments
Profit Payment Paid  -721.35M SC$ 
Upgrades Bought  -176.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,668.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,650.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.5Price earning ratio
Share Price  5,380.95  SC$Share price
Earning per Share In Recent Period  106.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.46M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,555.32M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     91.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.46M SC$  2,656.38M SC$ 
Year to Date
Income   Cost  
14,014.33M   
   2,404.30M 
   4,607.02M 
   625.62M 
   270.97M 
   0.00M 
   0.00M 
14,014.33M  7,907.91M 
Last Year
Income   Cost  
55,973.89M   
   9,615.69M 
   18,449.32M 
   2,500.71M 
   1,049.93M 
   0.00M 
   0.00M 
55,973.89M  31,615.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    126,077 units    15,000    8.4    180    3,141 SC$    1,597 SC$
Chemicals    740,280 tons    150,000    4.9    184    2,805 SC$    1,510 SC$
Electric Power    1,702 million kwhs    350    4.9    182    178,048 SC$    91,907 SC$
Factory Maintenance    1,579 units    144    11    183    712,345 SC$    385,050 SC$
High Tech Services    158,785 units    25,000    6.4    186    3,030 SC$    1,616 SC$
Lithium    1,240 tons    400    3.1    184    184,224 SC$    99,820 SC$
Minerals    342,308 tons    50,000    6.8    180    3,903 SC$    2,190 SC$
Mobile Devices    79,117 devices    8,000    9.9    180    22,973 SC$    13,137 SC$
Household Products    197,000 tons    17,500    11.3    183    10,555 SC$    5,738 SC$
Robotics    1,005 units    77    13.1    182    432,825 SC$    237,070 SC$
Rubber    9,940 tons    1,250    8    189    4,572 SC$    2,415 SC$
Services    145,100 units    25,000    5.8    180    1,875 SC$    1,061 SC$
Software    194,065 units    30,000    6.5    180    3,125 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mirabel che

Back to main country page
Image  

Back to my home page