Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calafat Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 26 4374 
Total Number of Shares Outstanding:     458 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.34 GC 
Located in:     The Republic of Lian ost 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  632.76M SC$ 
Cash Available Now  80,288.33M SC$Corporate cash
     
Products Sold Last Year  70,101.50M SC$ 
Profit Last Year  7,383.64M SC$ 
Net Profit Last Year  3,876.41M SC$ 
Products Sold Last Month  5,845.12M SC$ 
Profit Last Month  605.64M SC$Profit
Net Profit Last Month  317.96M SC$Net Profit
Assets  165,998.20M SC$Corporate assets
Market Value  336,979.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,359.20M SC$Value of materials
Production Last Month  298,266.90Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,296.05M SC$ 
     
Salaries Paid  -658.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,110.57M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  -209.08M SC$ 
Raw Materials Bought  -1,926.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -181.69M SC$Tax payments
Profit Payment Paid  -211.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,845.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,655.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  458.00M 
P/E Ratio  95.0Price earning ratio
Share Price  735.76  SC$Share price
Earning per Share In Recent Period  7.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  632.76M SC$   
Salaries Paid     658.51M SC$Salary Cost
Raw Materials Used     3,075.37M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     204.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,110.57M SC$ 
Total:  632.76M SC$  5,236.59M SC$ 
Year to Date
Income   Cost  
29,272.49M   
   3,292.56M 
   15,386.95M 
   939.10M 
   1,021.86M 
   0.00M 
   5,564.68M 
29,272.49M  26,205.15M 
Last Year
Income   Cost  
70,101.50M   
   7,906.02M 
   36,792.74M 
   2,254.49M 
   2,452.47M 
   0.00M 
   13,312.15M 
70,101.50M  62,717.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  16,695 
Medium Level Worker  62,500  62,500  21,735 
High Level Worker  18,000  18,000  25,200 
Low Level Manager  25,450  25,450  31,500 
Medium Level Manager  12,775  12,775  41,580 
High Level Manager  4,750  4,750  51,975 
Executive  1,625  1,625  108,675 
High Tech Engineer  53,250  53,250  41,895 
High Tech Senior  10,750  10,750  66,150 
High Tech Executive  1,150  1,150  132,300 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,115,059 tons    80,000    13.9    296    6,380 SC$    2,114 SC$
Electric Components    603,200 units    50,000    12.1    297    6,401 SC$    2,114 SC$
Electric Power    12,160 million kwhs    450    27    214    1.00M SC$    434,700 SC$
Electronic Components    642,337 units    50,000    12.8    297    4,990 SC$    1,646 SC$
Factory Maintenance    2,284 units    124    18.4    295    1.69M SC$    558,700 SC$
Glass    1,078,676 tons    90,000    12    297    6,562 SC$    2,174 SC$
High Tech Services    179,049 units    15,000    11.9    297    5,082 SC$    1,676 SC$
Mobile Devices    109,391 devices    5,000    21.9    219    37,719 SC$    15,704 SC$
Plastics    720,465 tons    25,000    28.8    284    5,174 SC$    1,706 SC$
Robotics    6,628 units    251    26.4    216    564,336 SC$    258,210 SC$
Services    209,109 units    15,000    13.9    296    3,324 SC$    1,063 SC$
Silver    356 tons    30    11.9    213    4.04M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  265,000.84 
Product Retained Each Month For Contracts  265,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page