Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 6 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Burscheid Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 6 4905 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.77 GC 
Located in:     The Grand State of Mindana 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,205.96M SC$ 
Cash Available Now  75,678.56M SC$Corporate cash
     
Products Sold Last Year  62,582.21M SC$ 
Profit Last Year  5,816.39M SC$ 
Net Profit Last Year  2,239.31M SC$ 
Products Sold Last Month  5,210.57M SC$ 
Profit Last Month  721.07M SC$Profit
Net Profit Last Month  277.61M SC$Net Profit
Assets  127,363.06M SC$Corporate assets
Market Value  229,537.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,881.84M SC$Value of materials
Production Last Month  712,078.27Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,103.84M SC$ 
     
Salaries Paid  -724.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -990.01M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  -214.58M SC$ 
Raw Materials Bought  -1,845.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.32M SC$Tax payments
Profit Payment Paid  -454.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,210.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,680.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.1Price earning ratio
Share Price  2,295.37  SC$Share price
Earning per Share In Recent Period  24.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,205.96M SC$   
Salaries Paid     724.61M SC$Salary Cost
Raw Materials Used     2,382.75M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     210.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     990.01M SC$ 
Total:  5,205.96M SC$  4,495.56M SC$ 
Year to Date
Income   Cost  
47,181.78M   
   6,521.93M 
   21,963.58M 
   1,692.72M 
   1,891.65M 
   0.00M 
   8,964.51M 
47,181.78M  41,034.39M 
Last Year
Income   Cost  
62,582.21M   
   8,695.97M 
   31,392.40M 
   2,257.86M 
   2,522.20M 
   0.00M 
   11,897.38M 
62,582.21M  56,765.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,500  81,500  15,900 
Medium Level Worker  83,500  83,500  20,700 
High Level Worker  32,250  32,250  24,000 
Low Level Manager  23,475  23,475  30,000 
Medium Level Manager  10,250  10,250  39,600 
High Level Manager  5,525  5,525  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  58,375  58,375  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  1,455  1,455  126,000 
     
Total:  311,205Number of Employees 311,205   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    223,914 units    25,000    9    208    3,976 SC$    1,933 SC$
Computers    486,788 systems    65,000    7.5    299    7,783 SC$    2,567 SC$
Electric Power    3,543 million kwhs    650    5.5    300    1.19M SC$    392,600 SC$
Factory Maintenance    1,026 units    114    9    330    1.88M SC$    558,700 SC$
High Tech Services    492,689 units    45,000    10.9    298    5,082 SC$    1,676 SC$
Mobile Devices    47,333 devices    3,500    13.5    251    41,508 SC$    15,402 SC$
Robotics    195 units    32    6.1    300    782,893 SC$    258,210 SC$
Services    140,581 units    18,000    7.8    299    3,754 SC$    1,238 SC$
Software    1,455,389 units    150,000    9.7    200    2,202 SC$    1,306 SC$
Image  

Product Offered

Market Situation for Telephone 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  600.27 
Product Retained Each Month For Contracts  600.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page

Image  

Back to my home page