Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 18 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Butler Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,693 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     The Independent State of Regina 
Controlled by:     The Independent State of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,320.81M SC$ 
Cash Available Now  49,949.50M SC$Corporate cash
     
Products Sold Last Year  44,012.93M SC$ 
Profit Last Year  12,635.36M SC$ 
Net Profit Last Year  6,633.57M SC$ 
Products Sold Last Month  4,392.47M SC$ 
Profit Last Month  1,409.86M SC$Profit
Net Profit Last Month  740.17M SC$Net Profit
Assets  59,568.85M SC$Corporate assets
Market Value  274,820.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,577.34M SC$Value of materials
Production Last Month  1,198,239.66Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,392.65M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,443.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.96M SC$Tax payments
Profit Payment Paid  -493.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,392.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,136.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  2,748.20  SC$Share price
Earning per Share In Recent Period  56.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,320.81M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,881.23M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,320.81M SC$  2,894.55M SC$ 
Year to Date
Income   Cost  
4,392.47M   
   738.71M 
   1,969.93M 
   208.66M 
   65.32M 
   0.00M 
   0.00M 
4,392.47M  2,982.62M 
Last Year
Income   Cost  
44,012.93M   
   8,864.57M 
   19,284.56M 
   2,507.17M 
   721.27M 
   0.00M 
   0.00M 
44,012.93M  31,377.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    127,212 tons    50,000    2.5    180    5,632 SC$    3,140 SC$
Displays    70,998 displays    9,000    7.9    180    3,881 SC$    2,265 SC$
Electric Components    303,567 units    87,500    3.5    180    3,183 SC$    1,812 SC$
Electric Motors    166,118 units    12,500    13.3    187    4,874 SC$    2,597 SC$
Electric Power    3,982 million kwhs    300    13.3    174    166,824 SC$    97,680 SC$
Factory Maintenance    1,046 units    104    10.1    183    708,202 SC$    385,050 SC$
Glass    162,974 tons    12,500    13    176    3,617 SC$    2,084 SC$
High Tech Services    43,411 units    7,500    5.8    181    2,917 SC$    1,616 SC$
Lead    8,720 tons    1,500    5.8    180    82,665 SC$    46,690 SC$
Machine Parts    284,589 units    70,000    4.1    180    2,629 SC$    1,510 SC$
Mobile Devices    16,079 devices    8,500    1.9    186    24,359 SC$    13,137 SC$
Plastics    585,094 tons    50,000    11.7    184    3,034 SC$    1,661 SC$
Robotics    605 units    116    5.2    180    420,962 SC$    237,070 SC$
Rubber    21,497 tons    12,500    1.7    180    4,294 SC$    2,415 SC$
Services    63,543 units    7,500    8.5    180    1,864 SC$    1,027 SC$
Steel    333,696 tons    35,000    9.5    180    5,606 SC$    3,262 SC$
Zinc    2,337 tons    1,000    2.3    180    51,845 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Regina

Back to main country page
Image  

Back to my home page