Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 11 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bolon Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 11 5340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.73 GC 
Located in:     The Independent State of Regina 
Controlled by:     The Independent State of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,850.28M SC$ 
Cash Available Now  52,467.57M SC$Corporate cash
     
Products Sold Last Year  50,451.21M SC$ 
Profit Last Year  14,662.63M SC$ 
Net Profit Last Year  7,697.88M SC$ 
Products Sold Last Month  4,501.33M SC$ 
Profit Last Month  1,328.76M SC$Profit
Net Profit Last Month  697.60M SC$Net Profit
Assets  63,170.38M SC$Corporate assets
Market Value  299,111.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,915.56M SC$Value of materials
Production Last Month  22,367.14Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,213.86M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,756.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.63M SC$Tax payments
Profit Payment Paid  -465.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,501.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,295.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.3Price earning ratio
Share Price  2,991.11  SC$Share price
Earning per Share In Recent Period  64.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,850.28M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,011.12M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     91.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,850.28M SC$  2,944.30M SC$ 
Year to Date
Income   Cost  
4,501.33M   
   631.18M 
   2,241.04M 
   209.18M 
   91.18M 
   0.00M 
   0.00M 
4,501.33M  3,172.57M 
Last Year
Income   Cost  
50,451.21M   
   7,574.10M 
   24,605.56M 
   2,509.70M 
   1,099.21M 
   0.00M 
   0.00M 
50,451.21M  35,788.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    315,069 units    35,000    9    180    6,241 SC$    3,549 SC$
Carbon    2,951 tons    10,000    0.3    180    45,023 SC$    25,921 SC$
Chemicals    629,921 tons    55,000    11.5    180    2,602 SC$    1,510 SC$
Computers    178,346 systems    17,500    10.2    180    2,973 SC$    1,747 SC$
Factory Maintenance    1,296 units    144    9    184    708,536 SC$    385,050 SC$
Gas    663,528 units    75,000    8.8    180    5,931 SC$    3,462 SC$
High Tech Services    268,253 units    25,000    10.7    182    2,956 SC$    1,616 SC$
Oil    340,841 tons    200,000    1.7    180    2,555 SC$    1,431 SC$
Robotics    1,090 units    226    4.8    180    416,255 SC$    237,070 SC$
Services    361,733 units    25,000    14.5    187    1,948 SC$    1,027 SC$
Software    161,160 units    20,000    8.1    180    2,476 SC$    1,701 SC$
Image  
Product Offered
Market Situation for Electric Power 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Regina

Back to main country page

Image  

Back to my home page