Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 8 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hardin Rubber GDE
Product:     Rubber 
Latest Market Price:  Market Price  2,415 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 8 5312 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.43 GC 
Located in:     The Independent State of Regina 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,014.82M SC$ 
Cash Available Now  115,554.60M SC$Corporate cash
     
Products Sold Last Year  90,190.42M SC$ 
Profit Last Year  28,769.94M SC$ 
Net Profit Last Year  12,083.37M SC$ 
Products Sold Last Month  7,509.97M SC$ 
Profit Last Month  2,384.73M SC$Profit
Net Profit Last Month  1,001.59M SC$Net Profit
Assets  170,964.46M SC$Corporate assets
Market Value  738,546.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,119.70M SC$Value of materials
Production Last Month  1,117,677.64Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.47Corporate Welfare Index
 
Available Natural Resource
Resource  Rubber 
Remaining  16,787,089,847 
 
Cash Flow Data
Cash at start of previous month  113,417.10M SC$ 
     
Salaries Paid  -1,286.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,426.89M SC$ 
Fixed Property Cost  -188.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,344.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -715.42M SC$Tax payments
Profit Payment Paid  -1,335.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,509.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,629.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.4Price earning ratio
Share Price  7,385.46  SC$Share price
Earning per Share In Recent Period  100.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,014.82M SC$   
Salaries Paid     1,286.35M SC$Salary Cost
Raw Materials Used     2,080.35M SC$Cost of Material used
Fixed Property Cost     188.40M SC$Fixed Cost
Maintenance Products Used     143.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,426.89M SC$ 
Total:  7,014.82M SC$  5,125.71M SC$ 
Year to Date
Income   Cost  
7,509.97M   
   1,286.35M 
   2,079.79M 
   188.46M 
   143.72M 
   0.00M 
   1,426.91M 
7,509.97M  5,125.24M 
Last Year
Income   Cost  
90,190.42M   
   15,437.18M 
   24,863.85M 
   2,257.52M 
   1,724.59M 
   0.00M 
   17,137.34M 
90,190.42M  61,420.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,500  114,500  26,500 
Medium Level Worker  116,500  116,500  34,500 
High Level Worker  42,750  42,750  40,000 
Low Level Manager  20,225  20,225  50,000 
Medium Level Manager  11,950  11,950  66,000 
High Level Manager  6,450  6,450  82,500 
Executive  1,975  1,975  172,500 
High Tech Engineer  42,000  42,000  66,500 
High Tech Senior  9,475  9,475  105,000 
High Tech Executive  1,010  1,010  210,000 
     
Total:  366,835Number of Employees 366,835   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,263,551 tons    100,000    12.6    264    4,113 SC$    1,510 SC$
Coal    988,737 tons    80,000    12.4    278    7,217 SC$    2,624 SC$
Electric Power    5,569 million kwhs    450    12.4    300    287,672 SC$    97,680 SC$
Factory Maintenance    771 units    124    6.2    301    1.14M SC$    385,050 SC$
High Tech Services    632,871 units    42,500    14.9    299    4,720 SC$    1,616 SC$
Household Products    215,549 tons    30,000    7.2    243    15,041 SC$    5,738 SC$
Robotics    379 units    64    6    233    565,111 SC$    237,070 SC$
Services    262,886 units    20,000    13.1    298    2,862 SC$    1,027 SC$
Image  
Product Offered
Market Situation for Rubber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  67,500.41 
Product Retained Each Month For Contracts  67,500.00 
Maximum Production Capacity Per Month  985,000 
Estimated Production This Month  985,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page