Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 9 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Calhan Silver
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 9 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     53.97 GC 
Located in:     The Independent State of Regina 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,618.94M SC$ 
Cash Available Now  123,602.77M SC$Corporate cash
     
Products Sold Last Year  76,532.08M SC$ 
Profit Last Year  48,549.17M SC$ 
Net Profit Last Year  20,390.65M SC$ 
Products Sold Last Month  6,590.01M SC$ 
Profit Last Month  4,274.57M SC$Profit
Net Profit Last Month  1,795.32M SC$Net Profit
Assets  163,288.75M SC$Corporate assets
Market Value  1,268,318.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,517.77M SC$Value of materials
Production Last Month  266.28Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.51Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  3,051,001 
 
Cash Flow Data
Cash at start of previous month  116,422.83M SC$ 
     
Salaries Paid  -727.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,252.10M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -21.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,282.37M SC$Tax payments
Profit Payment Paid  -2,393.76M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,590.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,983.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  12,683.18  SC$Share price
Earning per Share In Recent Period  170.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,618.94M SC$   
Salaries Paid     727.55M SC$Salary Cost
Raw Materials Used     120.12M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     84.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,252.10M SC$ 
Total:  6,618.94M SC$  2,372.94M SC$ 
Year to Date
Income   Cost  
6,590.01M   
   727.80M 
   119.40M 
   188.15M 
   84.90M 
   0.00M 
   1,195.19M 
6,590.01M  2,315.43M 
Last Year
Income   Cost  
76,532.08M   
   8,731.29M 
   1,460.01M 
   2,255.85M 
   1,062.00M 
   0.00M 
   14,473.76M 
76,532.08M  27,982.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,250  122,250  15,900 
Medium Level Worker  97,500  97,500  20,700 
High Level Worker  33,750  33,750  24,000 
Low Level Manager  19,725  19,725  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  6,875  6,875  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  40,875  40,875  39,900 
High Tech Senior  8,900  8,900  63,000 
High Tech Executive  1,290  1,290  126,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    18,662 tons    2,500    7.5    209    3,194 SC$    1,510 SC$
Coal    19,938 tons    2,500    8    213    5,612 SC$    2,624 SC$
Computers    8,437 systems    500    16.9    218    3,700 SC$    1,747 SC$
Electric Power    1,297 million kwhs    100    13    219    216,127 SC$    97,680 SC$
Factory Maintenance    1,565 units    104    15    212    823,725 SC$    385,050 SC$
High Tech Services    79,004 units    5,000    15.8    212    3,318 SC$    1,616 SC$
Household Products    7,922 tons    500    15.8    210    12,017 SC$    5,738 SC$
Robotics    636 units    64    10    222    542,373 SC$    237,070 SC$
Services    62,238 units    5,000    12.4    215    2,250 SC$    1,027 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Start at 358% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page