Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 6 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clifton Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 6 3956 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.16 GC 
Located in:     The Republic of Belana 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,805.05M SC$ 
Cash Available Now  108,456.52M SC$Corporate cash
     
Products Sold Last Year  69,760.09M SC$ 
Profit Last Year  6,845.97M SC$ 
Net Profit Last Year  4,792.18M SC$ 
Products Sold Last Month  5,797.37M SC$ 
Profit Last Month  655.00M SC$Profit
Net Profit Last Month  458.50M SC$Net Profit
Assets  185,015.54M SC$Corporate assets
Market Value  403,230.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,883.37M SC$Value of materials
Production Last Month  1,196,505.83Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,503.23M SC$ 
     
Salaries Paid  -1,031.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,101.50M SC$ 
Fixed Property Cost  -188.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,130.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.50M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,797.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,651.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  87.7Price earning ratio
Share Price  504.04  SC$Share price
Earning per Share In Recent Period  5.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,805.05M SC$   
Salaries Paid     1,031.61M SC$Salary Cost
Raw Materials Used     2,665.88M SC$Cost of Material used
Fixed Property Cost     188.70M SC$Fixed Cost
Maintenance Products Used     160.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,101.50M SC$ 
Total:  1,805.05M SC$  5,148.65M SC$ 
Year to Date
Income   Cost  
46,555.07M   
   8,254.82M 
   21,762.51M 
   1,509.84M 
   1,299.67M 
   0.00M 
   8,845.43M 
46,555.07M  41,672.27M 
Last Year
Income   Cost  
69,760.09M   
   12,381.27M 
   33,047.35M 
   2,260.70M 
   1,970.47M 
   0.00M 
   13,254.34M 
69,760.09M  62,914.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  50,750  50,750  32,000 
Low Level Manager  16,200  16,200  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  6,325  6,325  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  68,125  68,125  53,200 
High Tech Senior  15,175  15,175  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    526,983 tons    30,000    17.6    294    10,256 SC$    3,383 SC$
Carbon    47,498 tons    2,500    19    216    62,904 SC$    28,050 SC$
Chemicals    356,191 tons    20,000    17.8    216    4,787 SC$    2,114 SC$
Copper    1,551,487 tons    70,000    22.2    264    9,755 SC$    3,218 SC$
Electric Power    8,832 million kwhs    675    13.1    220    996,497 SC$    434,700 SC$
Factory Maintenance    1,915 units    134    14.3    215    1.24M SC$    558,700 SC$
High Tech Services    196,250 units    10,000    19.6    293    5,058 SC$    1,676 SC$
Iron    349,904 tons    22,500    15.6    210    5,467 SC$    2,640 SC$
Lead    4,877 tons    350    13.9    211    92,397 SC$    42,075 SC$
Lithium    5,165 tons    350    14.8    220    209,831 SC$    92,400 SC$
Mercury    729 tons    75    9.7    218    66,277 SC$    29,700 SC$
Plastics    826,619 tons    40,000    20.7    220    3,794 SC$    1,706 SC$
Robotics    2,027 units    189    10.8    218    593,021 SC$    258,210 SC$
Selenium    85 tons    8    11.3    220    9.09M SC$    3.93M SC$
Services    294,115 units    15,000    19.6    293    3,324 SC$    1,129 SC$
Zinc    3,075 tons    300    10.2    211    71,147 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  800,000.29 
Product Retained Each Month For Contracts  800,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page