Simcountry: Corporation page for: Miller Glass Pub

Miller Glass Pub

Product:				Glass
Latest Market Price:				2,084 SC$ per ton
Corporation Type:				private corporation
Founded:				January 5 3277
Total Number of Shares Outstanding:				25 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				32.66 GC
Located in:				The Grand State of Torson
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,080.58M SC$
Cash Available Now		87,064.65M SC$

Products Sold Last Year		84,767.60M SC$
Profit Last Year		17,267.00M SC$
Net Profit Last Year		12,086.90M SC$
Products Sold Last Month		7,084.80M SC$
Profit Last Month		1,503.64M SC$
Net Profit Last Month		1,052.55M SC$
Assets		191,447.29M SC$
Market Value		767,480.69M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		76,496.12M SC$
Production Last Month		1,125,448.35
Production Level Last Month		112.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		112.54

Cash Flow Data

Cash at start of previous month		76,132.28M SC$

Salaries Paid		-785.08M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,346.11M SC$
Fixed Property Cost		-187.99M SC$
Maintenance Products Bought		-121.42M SC$
Raw Materials Bought		-112.50M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-451.09M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,084.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		80,212.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		25.00M
P/E Ratio		76.4
Share Price		30,699.27 SC$
Earning per Share In Recent Period		401.87 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,080.58M SC$
Salaries Paid		785.08M SC$
Raw Materials Used		3,158.84M SC$
Fixed Property Cost		187.99M SC$
Maintenance Products Used		115.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,346.11M SC$
Total:	7,080.58M SC$	5,593.75M SC$

Year to Date

Income		Cost
77,528.28M
		8,636.44M
		35,036.17M
		2,070.33M
		1,273.04M
		0.00M
		14,728.13M
77,528.28M		61,744.11M

Last Year

Income		Cost
84,767.60M
		9,421.52M
		38,334.53M
		2,258.05M
		1,388.77M
		0.00M
		16,097.72M
84,767.60M		67,500.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	101,250	101,250	16,695
Medium Level Worker	105,500	105,500	21,735
High Level Worker	42,250	42,250	25,200
Low Level Manager	18,050	18,050	31,500
Medium Level Manager	12,500	12,500	41,580
High Level Manager	6,075	6,075	51,975
Executive	1,975	1,975	108,675
High Tech Engineer	45,875	45,875	41,895
High Tech Senior	10,650	10,650	66,150
High Tech Executive	965	965	132,300

Total:	345,090	345,090

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	332,702	tons	10,000	33.3	256	4,578 SC$	1,510 SC$
Electric Power	8,832	million kwhs	300	29.4	223	221,028 SC$	97,680 SC$
Factory Maintenance	3,016	units	104	29	289	1.17M SC$	385,050 SC$
Gas	775,869	units	32,500	23.9	213	7,449 SC$	3,462 SC$
High Tech Services	216,517	units	7,500	28.9	287	4,899 SC$	1,616 SC$
Robotics	774	units	64	12.2	213	541,645 SC$	237,070 SC$
Sand	5,844,176	tons	200,000	29.2	215	3,751 SC$	1,610 SC$
Selenium	4,263	tons	150	28.4	217	10.55M SC$	4.83M SC$
Services	151,207	units	7,500	20.2	294	3,317 SC$	1,061 SC$

Product Offered

Market Situation for Glass

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.06

Product Retained Each Month For Contracts

950,000.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip