Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 19 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nara Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 19 2867 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.84 GC 
Located in:     ANZ 
Controlled by:     ANZ 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,833.79M SC$ 
Cash Available Now  145,863.56M SC$Corporate cash
     
Products Sold Last Year  67,501.34M SC$ 
Profit Last Year  20,637.01M SC$ 
Net Profit Last Year  9,028.69M SC$ 
Products Sold Last Month  6,069.18M SC$ 
Profit Last Month  1,967.61M SC$Profit
Net Profit Last Month  860.83M SC$Net Profit
Assets  199,073.99M SC$Corporate assets
Market Value  466,266.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,410.55M SC$Value of materials
Production Last Month  5,110.04Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,575.40M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,152.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -590.28M SC$Tax payments
Profit Payment Paid  -1,033.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,069.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,029.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  4,662.66  SC$Share price
Earning per Share In Recent Period  84.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,833.79M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     3,100.22M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     181.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,833.79M SC$  4,120.65M SC$ 
Year to Date
Income   Cost  
29,438.77M   
   3,155.88M 
   15,352.38M 
   1,040.84M 
   903.46M 
   0.00M 
   0.00M 
29,438.77M  20,452.56M 
Last Year
Income   Cost  
67,501.34M   
   7,306.69M 
   34,862.90M 
   2,499.92M 
   2,194.82M 
   0.00M 
   0.00M 
67,501.34M  46,864.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    336,045 units    30,000    11.2    216    6,016 SC$    2,718 SC$
Carbon    149,292 tons    15,000    10    219    63,346 SC$    28,050 SC$
Chemicals    523,486 tons    40,000    13.1    212    4,602 SC$    2,114 SC$
Computers    113,592 systems    22,500    5    223    5,823 SC$    2,643 SC$
Factory Maintenance    551 units    174    3.2    207    1.18M SC$    558,700 SC$
Gas    275,903 units    21,000    13.1    216    8,382 SC$    3,878 SC$
High Tech Services    111,920 units    17,500    6.4    216    3,558 SC$    1,676 SC$
Oil    2,291,897 tons    180,000    12.7    219    4,352 SC$    1,997 SC$
Robotics    1,303 units    226    5.8    211    556,756 SC$    258,210 SC$
Services    134,619 units    17,500    7.7    212    2,576 SC$    1,165 SC$
Software    167,162 units    30,000    5.6    211    4,248 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 328% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in ANZ

Back to main country page

Image  

Back to my home page