Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 19 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 19 4159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.92 GC 
Located in:     ANZ 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,394.33M SC$ 
Cash Available Now  95,868.28M SC$Corporate cash
     
Products Sold Last Year  64,458.72M SC$ 
Profit Last Year  14,533.84M SC$ 
Net Profit Last Year  6,104.21M SC$ 
Products Sold Last Month  5,395.39M SC$ 
Profit Last Month  1,210.59M SC$Profit
Net Profit Last Month  508.45M SC$Net Profit
Assets  140,650.08M SC$Corporate assets
Market Value  421,037.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,541.12M SC$Value of materials
Production Last Month  925,554.21Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  294.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,065.94M SC$ 
     
Salaries Paid  -733.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,025.12M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.18M SC$Tax payments
Profit Payment Paid  -677.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,395.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,473.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  4,210.37  SC$Share price
Earning per Share In Recent Period  55.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,394.33M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     2,092.19M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     144.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,025.12M SC$ 
Total:  5,394.33M SC$  4,183.26M SC$ 
Year to Date
Income   Cost  
42,568.18M   
   5,792.43M 
   16,539.16M 
   1,503.80M 
   1,158.34M 
   0.00M 
   8,085.44M 
42,568.18M  33,079.17M 
Last Year
Income   Cost  
64,458.72M   
   8,724.85M 
   24,910.95M 
   2,254.18M 
   1,779.08M 
   0.00M 
   12,255.82M 
64,458.72M  49,924.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    403,616 units    30,000    13.5    214    4,320 SC$    1,993 SC$
Computers    296,370 systems    22,500    13.2    212    5,679 SC$    2,643 SC$
Electric Power    3,587 million kwhs    675    5.3    212    856,845 SC$    434,700 SC$
Factory Maintenance    705 units    124    5.7    209    1.24M SC$    558,700 SC$
High Tech Services    73,203 units    12,500    5.9    221    3,798 SC$    1,676 SC$
Mobile Devices    171,973 devices    22,500    7.6    210    35,150 SC$    15,704 SC$
Household Products    63,304 tons    7,500    8.4    215    15,048 SC$    6,493 SC$
Robotics    720 units    110    6.5    218    607,139 SC$    258,210 SC$
Services    100,125 units    9,000    11.1    220    2,635 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Software 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 334% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page